PetMed Express, Inc.

PetMed Express, Inc.

PETSยทNASDAQ

$2.37

+0.0000%
HealthcareMedical - Pharmaceuticals

PetMed Express, Inc., together with its subsidiaries, operates as a pet pharmacy in the United States. The company markets prescription and non-prescription pet medications, health products, and other supplies for dogs, cats, and horses. It offers non-prescription medications and supplies, such as flea and tick control products, bone and joint care products, vitamins, treats, nutritional supplements, hygiene products, and supplies; and prescription medications, including heartworm preventatives, flea and tick preventatives, arthritis, dermatitis, thyroid, diabetes, pain medications, heart/blood pressure, and other specialty medications, as well as generic substitutes. The company also sells food, beds, crates, stairs, and other pet supplies. It sells its products through its Internet website; mobile app; telephone contact center; and direct mail/print, which includes brochures and postcards, as well as television advertising under the 1-800-PetMeds and PetMeds brands. PetMed Express, Inc. was incorporated in 1996 and is headquartered in Delray Beach, Florida.

At a Glance

Live Snapshot
Market Cap$50.72M
EPS-0.3000
P/E Ratio-13.76
Earnings Date05/11/2026
PetMed Express, Inc.

PetMed Express, Inc. Fair Value Envelope

PETS ยท NASDAQ

Our analysis suggests that PETS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.37, this represents a potential HIDDEN relative to our calculated worth for PetMed Express, Inc..

Intrinsic Value
Current Price: $2.37

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.2M
+ Cash & Equivalents$54.7M
Firm Value$57.9M
- Debt$996.0K
Equity Value$56.9M
/ Shares Outstanding20,596,370B
DCF Value$3
UNDERVALUED BY 17%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.4M
$1.2M
$589.8K
$294.9K
$147.4K
$73.7K
$36.9K
$18.4K
$9.2K
$4.6K
Maintenance CapEx
-$511.3K
-$255.7K
-$127.8K
-$63.9K
-$32.0K
-$16.0K
-$8.0K
-$4.0K
-$2.0K
-$999
Owner Earnings
$1.8M
$923.9K
$461.9K
$231.0K
$115.5K
$57.7K
$28.9K
$14.4K
$7.2K
$3.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.7M
$792.1K
$366.7K
$169.8K
$78.6K
$36.4K
$16.8K
$7.8K
$3.6K
$1.7K
Terminal Value represents 0.9% of Enterprise Value