Palladyne AI Corp.

Palladyne AI Corp.

PDYNยทNASDAQ

$7.81

-9.2%
TechnologySoftware - Infrastructure

Palladyne AI Corp., a software company, focuses on delivering software that enhances the utility and functionality of third-party stationary and mobile robotic systems in the United States. Its Artificial Intelligence (AI)/ Machine Learning (ML) Foundational Technology enables robots to observe, learn, reason, and act in structured and unstructured environments. In addition, the company's technologies enable robotic systems to perceive their environment and quickly adapt to changing circumstances by generalizing from their experience using dynamic real-time operations without extensive programming, training, or the latency associated with processing in the cloud. Further, it offers Palladyne IQ used with industrial robots and cobots, enabling them to learn multiple tasks and handle disruptions or obstacles; and develops Palladyne Pilot for use with unmanned platform, such as Class 1 UAVs to enable persistent detection, identification, tracking, and classification of objects of interest by sharing situational awareness information across multiple drones that is derived by fusing multi-modal sensor data. It serves industrial manufacturing, defense, infrastructure maintenance, repair and surveillance, energy, and aerospace and aviation industries. The company was formerly known as Sarcos Technology and Robotics Corporation and changed its name to Palladyne AI Corp. in March 2024. Palladyne AI Corp. is headquartered in Salt Lake City, Utah.

At a Glance

Live Snapshot
Market Cap$303.49M
EPS0.2600
P/E Ratio30.04
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 30.0).

Valuation inputs: P/E 30.0, earnings yield +3.3%, momentum -9.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +13.4%, ROIC -35.6%).

Profitability stack: net margin +1.9%, ROE +13.4%, ROIC -35.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +22.0%, momentum -9.2%, net margin +1.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pdyn

Palladyne AI Corp. Market vs Earnings Trajectory

PDYN ยท NASDAQ

Loading price and EPS data...

Palladyne AI Corp.

Palladyne AI Corp. Fair Value Envelope

PDYN ยท NASDAQ

Our analysis suggests that PDYN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.81, this represents a potential HIDDEN relative to our calculated worth for Palladyne AI Corp..

Intrinsic Value
Current Price: $7.81
3Y-104.0%
5Y-121.0%
10Y-121.0%
3Y-64.0%
5Y-40.0%
10Y-40.0%
3Y-106.0%
5Y-148.0%
10Y-148.0%
3Y-58.0%
5Y+64.0%
10Y+64.0%
3Y-58.0%
5Y+59.0%
10Y+59.0%
3Y-43.0%
5Y+152.0%
10Y+152.0%
Palladyne AI Corp.

Palladyne AI Corp. Profit Bridge

PDYN ยท NASDAQ
Revenue5.25M
Cost of Goods Sold (2.69M)
Gross Profit2.56M
Operating Expenses (34.96M)
Operating Income-32.40M
Interest Expense (0.00)
Other Income/Expense39.91M
Pretax Income7.50M
Income Tax (-2.54M)
Net Income10.04M
Net Income
10.04M

Profitability Analysis

Gross Margin

48.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-617.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

191.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-33.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

48.72%
Gross Profit Margin
-12%
3Y+140.0%
5Y+34.0%
10Y+34.0%
-617.69%
Operating Profit Margin
79%
3Y-49.0%
5Y+159.0%
10Y+159.0%
191.36%
Net Profit Margin
-121%
3Y-118.0%
5Y-181.0%
10Y-181.0%
13.44%
Return on Equity
-98%
3Y-112.0%
5Y-121.0%
10Y-121.0%
10.49%
Return on Assets
-108%
3Y-111.0%
5Y-119.0%
10Y-119.0%
-35.57%
Return on Invested Capital
-30%
3Y-67.0%
5Y-39.0%
10Y-39.0%
PDYN

Palladyne AI Corp. Cash Conversion Engine

PDYN ยท NASDAQ
Net Income10.04M
Depreciation & Amortization1.09M
Stock-Based Compensation4.45M
Change in Working Capital-1.55M
Others-39.13M
Capital Expenditures-713.00K
Free Cash Flow-28.35M

Cash Flow Quality Analysis

FCF Conversion Rate

-282.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-2.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-23.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.55M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

pdyn

Palladyne AI Corp. Funding & Solvency Profile

PDYN ยท NASDAQ
Cash & Cash Equivalents17.85M
Net Receivables4.21M
Inventory989.00K
Other Current Assets1.47M
Total Current Assets50 M
Property, Plant & Equipment16.96M
Goodwill & Intangible Assets24.81M
Long-Term Investments0.00
Other Non-Current Assets434.00K
Total Non-Current Assets17 M
Total Assets
92.55M

Financial Health Analysis

Current Ratio

7.85x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.32x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

44 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

54% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

pdyn

Palladyne AI Corp. Street Expectations Map

PDYN ยท NASDAQ

Wall Street analysts project that PDYN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 10.00, with estimates ranging from a low of 7.00 to a high of 12.00.

Lowest Target
7.00
-10.37%
Consensus Target
10.00
28.04%
Highest Target
12.00
53.65%

The consensus 1-year price target stands at 10.00, with estimates ranging from a low of 7.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+28.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

50.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

5.17x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

pdyn

Palladyne AI Corp. Insider Positioning

PDYN ยท NASDAQ

During the last 12 months, insiders have purchased $149K and sold $843K worth of PDYN shares, resulting in $694K of net selling activity.

3 Months

Bought

1.0K

5.85K

Sold

76.0K

492.69K

Net Activity

-487K

-$487K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

26.3K

142.78K

Sold

30.9K

150.22K

Net Activity

-7K

-$7K

9-12 Months

Bought

0

0.00

Sold

27.0K

199.99K

Net Activity

-200K

-$200K

Top Buyers

1
WBG

Wolff Benjamin G

Director, Officer: President & Ceo

19.0K sharesโ€ข4 transactions

$103K

2
YMT

Young Michael T.

Director

8.3K sharesโ€ข2 transactions

$45K

Top Sellers

1
GD

Garagic Denis

Officer: Chief Technology Officer

75.7K sharesโ€ข5 transactions

$477K

2
SS

Sonne Stephen

Officer: Chief Legal Officer

22.2K sharesโ€ข5 transactions

$144K

3
TT

Thatcher Trevor

Officer: Chief Financial Officer

20.4K sharesโ€ข5 transactions

$135K

4
MK

Martindale Kristi

Officer: Chief Commercial Officer

13.2K sharesโ€ข2 transactions

$82K

5
TS

Twitty Stephen

Director

2.5K sharesโ€ข1 transactions

$5K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $694K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.18:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$487K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

PDYN has not reported any dividend yield values in the available annual periods.

ย 

pdyn Dividend History

PDYN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%