Pure Cycle Corporation

Pure Cycle Corporation

PCYOยทNASDAQ

$10.12

+2.0%
UtilitiesRegulated Water

Pure Cycle Corporation designs, constructs, operates, and maintains water and wastewater systems in the Denver metropolitan area and Colorado Front Range in the United States. It operates in two segments, Wholesale Water and Wastewater Services, and Land Development. The company engages in the wholesale water production, storage, treatment, and distribution systems; wastewater collection and treatment systems; development of master-planned community; and oil and gas leasing business. It serves domestic, commercial, and industrial customers in the Denver metropolitan region. Pure Cycle Corporation was founded in 1976 and is based in Watkins, Colorado.

At a Glance

Live Snapshot
Market Cap$243.93M
EPS0.5400
P/E Ratio18.55
Earnings Date07/08/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.6).

Valuation inputs: P/E 18.6, earnings yield +5.4%, momentum +2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.2%, ROIC +3.8%).

Profitability stack: net margin +50.2%, ROE +9.2%, ROIC +3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +12.0%, momentum +2.0%, net margin +50.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pcyo

Pure Cycle Corporation Market vs Earnings Trajectory

PCYO ยท NASDAQ

Loading price and EPS data...

Pure Cycle Corporation

Pure Cycle Corporation Fair Value Envelope

PCYO ยท NASDAQ

Our analysis suggests that PCYO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.12, this represents a potential HIDDEN relative to our calculated worth for Pure Cycle Corporation.

Intrinsic Value
Current Price: $10.12
3Y+35.0%
5Y+93.0%
10Y-1080.0%
3Y+13.0%
5Y+1.0%
10Y+5669.0%
3Y+36.0%
5Y+94.0%
10Y-1100.0%
3Y-25.0%
5Y-36.0%
10Y-4962.0%
3Y-69.0%
5Y-69.0%
10Y-289.0%
3Y+26.0%
5Y+81.0%
10Y+129.0%
Pure Cycle Corporation

Pure Cycle Corporation Profit Bridge

PCYO ยท NASDAQ
Revenue26.09M
Cost of Goods Sold (10.06M)
Gross Profit16.03M
Operating Expenses (8.36M)
Operating Income7.67M
Interest Expense (426.00K)
Other Income/Expense9.80M
Pretax Income17.47M
Income Tax (4.36M)
Net Income13.11M
Net Income
13.11M

Profitability Analysis

Gross Margin

61.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

29.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

50.3%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

25.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

61.45%
Gross Profit Margin
-11%
3Y-14.0%
5Y+111.0%
10Y-463.0%
29.40%
Operating Profit Margin
-31%
3Y-33.0%
5Y+74.0%
10Y-106.0%
50.25%
Net Profit Margin
24%
3Y+20.0%
5Y+92.0%
10Y-117.0%
9.18%
Return on Equity
3%
3Y+8.0%
5Y+12.0%
10Y-584.0%
8.08%
Return on Assets
3%
3Y+9.0%
5Y+7.0%
10Y-537.0%
3.81%
Return on Invested Capital
-42%
3Y-41.0%
5Y-4.0%
10Y-223.0%
PCYO

Pure Cycle Corporation Cash Conversion Engine

PCYO ยท NASDAQ
Net Income13.11M
Depreciation & Amortization2.30M
Stock-Based Compensation0.00
Change in Working Capital-2.71M
Others323.00K
Capital Expenditures-9.47M
Free Cash Flow3.69M

Cash Flow Quality Analysis

FCF Conversion Rate

28.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

72.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+900.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$2.71M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

pcyo

Pure Cycle Corporation Funding & Solvency Profile

PCYO ยท NASDAQ
Cash & Cash Equivalents4.82M
Net Receivables2.75M
Inventory5.55M
Other Current Assets637.00K
Total Current Assets14 M
Property, Plant & Equipment76.25M
Goodwill & Intangible Assets0.00
Long-Term Investments74.28M
Other Non-Current Assets2.35M
Total Non-Current Assets153 M
Total Assets
166.64M

Financial Health Analysis

Current Ratio

1.39x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.12x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

4 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

pcyo

Pure Cycle Corporation Street Expectations Map

PCYO ยท NASDAQ

No Target Data

No analyst price targets available for pcyo.

pcyo

Pure Cycle Corporation Insider Positioning

PCYO ยท NASDAQ

During the last 12 months, insiders have sold $757K worth of PCYO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

68.8K

757.11K

Net Activity

-757K

-$757K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
KDR

Kozlowski Daniel R

Director, 10 Percent Owner:

68.8K sharesโ€ข1 transactions

$757K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $757K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

PCYO has not reported any dividend yield values in the available annual periods.

ย 

pcyo Dividend History

PCYO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%