Potbelly Corporation

Potbelly Corporation

PBPB·NASDAQ

$17.12

+0.0000%
Consumer CyclicalRestaurants

Potbelly Corporation, through its subsidiaries, owns, operates, and franchises Potbelly sandwich shops. As of December 26, 2021, it had 443 shops in 33 states and the District of Columbia, which included 397 shops and 46 franchisees operated shops. The company was formerly known as Potbelly Sandwich Works, Inc. and changed its name to Potbelly Corporation in 2002. Potbelly Corporation was founded in 1977 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$517.98M
EPS0.0824
P/E Ratio37.16
Earnings Date05/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is elevated (P/E 37.2).

Valuation inputs: P/E 37.2, earnings yield +2.7%, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.1%, ROIC +1.5%).

Profitability stack: net margin +2.0%, ROE +4.1%, ROIC +1.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +77.0%, momentum 0.0%, net margin +2.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pbpb

Potbelly Corporation Market vs Earnings Trajectory

PBPB · NASDAQ

Loading price and EPS data...

Potbelly Corporation

Potbelly Corporation Fair Value Envelope

PBPB · NASDAQ

Our analysis suggests that PBPB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.12, this represents a potential HIDDEN relative to our calculated worth for Potbelly Corporation.

Intrinsic Value
Current Price: $17.12
3Y-257.0%
5Y-236.0%
10Y+575.0%
3Y+22.0%
5Y+13.0%
10Y+24.0%
3Y-269.0%
5Y-271.0%
10Y+616.0%
3Y-504.0%
5Y+8.0%
10Y-51.0%
3Y-103.0%
5Y-90.0%
10Y-92.0%
3Y+4.0%
5Y-21.0%
10Y+51.0%
Potbelly Corporation

Potbelly Corporation Profit Bridge

PBPB · NASDAQ
Revenue462.60M
Cost of Goods Sold (391.27M)
Gross Profit71.33M
Operating Expenses (154.16M)
Operating Income10.99M
Interest Expense (829.00K)
Other Income/Expense-3.21M
Pretax Income7.79M
Income Tax (-33.55M)
Net Income40.29M
Net Income
40.29M

Profitability Analysis

Gross Margin

15.4%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

2.4%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

8.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

-430.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

15.42%
Gross Profit Margin
-53%
3Y-38.0%
5Y-45.0%
10Y-50.0%
2.38%
Operating Profit Margin
17%
3Y-140.0%
5Y-206.0%
10Y-6.0%
8.71%
Net Profit Margin
736%
3Y-239.0%
5Y-251.0%
10Y+477.0%
69.01%
Return on Equity
98%
3Y-93.0%
5Y-301.0%
10Y+1487.0%
15.31%
Return on Assets
655%
3Y-263.0%
5Y-316.0%
10Y+375.0%
26.43%
Return on Invested Capital
536%
3Y-350.0%
5Y-453.0%
10Y+571.0%
PBPB

Potbelly Corporation Cash Conversion Engine

PBPB · NASDAQ
Net Income41.33M
Depreciation & Amortization12.67M
Stock-Based Compensation5.73M
Change in Working Capital-33.23M
Others27.25M
Capital Expenditures-19.28M
Free Cash Flow379.00K

Cash Flow Quality Analysis

FCF Conversion Rate

0.9%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

CapEx Intensity

140.4%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-84.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$33.23M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

pbpb

Potbelly Corporation Funding & Solvency Profile

PBPB · NASDAQ
Cash & Cash Equivalents16.19M
Net Receivables10.13M
Inventory3.70M
Other Current Assets6.98M
Total Current Assets37 M
Property, Plant & Equipment181.59M
Goodwill & Intangible Assets5.45M
Long-Term Investments815.00K
Other Non-Current Assets6.57M
Total Non-Current Assets189 M
Total Assets
265.24M

Financial Health Analysis

Current Ratio

0.50x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.34x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-36398000

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

14% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

pbpb

Potbelly Corporation Street Expectations Map

PBPB · NASDAQ

Wall Street analysts project that PBPB stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 17.12, with estimates ranging from a low of 17.12 to a high of 17.12.

Lowest Target
17.12
0.00%
Consensus Target
17.12
0.00%
Highest Target
17.12
0.00%

The consensus 1-year price target stands at 17.12, with estimates ranging from a low of 17.12 to a high of 17.12.

Analyst Consensus Analysis

Upside Potential

0.0%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

pbpb

Potbelly Corporation Insider Positioning

PBPB · NASDAQ

During the last 12 months, insiders have sold $14.08M worth of PBPB shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

819.8K

14.04M

Net Activity

-14.0M

-$14.04M

9-12 Months

Bought

0

0.00

Sold

3.4K

41.56K

Net Activity

-42K

-$42K

Top Buyers

No buying activity

Top Sellers

1
BJ

Boehm Joseph

Director

248.8K shares1 transactions

$4.26M

2
ND

Near David

Director

158.8K shares1 transactions

$2.72M

3
HDW

Head David W

Director

147.7K shares1 transactions

$2.53M

4
BAM

Butler Adrian M

Director

89.5K shares1 transactions

$1.53M

5
SJ

Sutton Jill

Director

77.3K shares1 transactions

$1.32M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $14.08M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

PBPB has not reported any dividend yield values in the available annual periods.

 

pbpb Dividend History

PBPB
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%