Pioneer Bancorp, Inc.

Pioneer Bancorp, Inc.

PBFSยทNASDAQ

$15.82

-5.8%
Financial ServicesBanks - Regional

Pioneer Bancorp, Inc. operates as a holding company for Pioneer Savings Bank that provides various banking products and services in New York. The company accepts various deposit products, such as demand, savings, and money market accounts, as well as certificates of deposit accounts. Its loan products include commercial real estate, commercial and industrial, commercial construction, one- to four-family residential real estate, home equity, and consumer loans; and home equity lines of credit. The company also invests in the U.S. governmental securities, fixed rate collateralized mortgage obligations, mortgage-backed securities, fixed-rate investment grade bonds, and equity securities. In addition, the company offers personal and commercial insurance products, including homeowners, automobile, and comprehensive business insurance; employee benefit products and services, such as group health, dental, disability, and life insurance products, as well as defined contribution, defined benefit administration, and human resource management services; and wealth management services comprising investment advice, retirement income planning, estate planning, business succession, and employer retirement planning. It operates through a network of 22 retail banking offices in Albany, Greene, Rensselaer, Saratoga, Schenectady, and Warren Counties in New York. The company was founded in 1889 and is based in Albany, New York. Pioneer Bancorp, Inc. operates as a subsidiary of Pioneer Bancorp, MHC.

At a Glance

Live Snapshot
Market Cap$396.71M
EPS0.7700
P/E Ratio20.55
Earnings Date07/29/2026
Pioneer Bancorp, Inc.

Pioneer Bancorp, Inc. Fair Value Envelope

PBFS ยท NASDAQ

Our analysis suggests that PBFS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.82, this represents a potential HIDDEN relative to our calculated worth for Pioneer Bancorp, Inc..

Intrinsic Value
Current Price: $15.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$9.4B
+ Cash & Equivalents$119.4M
Firm Value$9.5B
- Debt$0
Equity Value$9.5B
/ Shares Outstanding25,307,558B
DCF Value$376
UNDERVALUED BY 2274%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$47.2M
$66.0M
$92.4M
$129.3M
$180.9M
$253.2M
$354.3M
$495.9M
$694.0M
$971.2M
Maintenance CapEx
-$421.5K
-$589.9K
-$825.5K
-$1.2M
-$1.6M
-$2.3M
-$3.2M
-$4.4M
-$6.2M
-$8.7M
Owner Earnings
$46.7M
$65.4M
$91.6M
$128.1M
$179.3M
$250.9M
$351.2M
$491.4M
$687.8M
$962.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$43.3M
$56.1M
$72.7M
$94.2M
$122.0M
$158.1M
$204.9M
$265.5M
$344.0M
$445.8M
Terminal Value represents 80.8% of Enterprise Value