PaySign, Inc.

PaySign, Inc.

PAYS·NASDAQ

$6.81

-12%
TechnologySoftware - Infrastructure

PaySign, Inc. provides prepaid card products and processing services under the PaySign brand for corporate, consumer, and government applications. It offers various services, such as transaction processing, cardholder enrollment, value loading, cardholder account management, reporting, and customer service through PaySign, a proprietary card-processing platform. The company also develops prepaid card programs for corporate incentive and rewards, including consumer rebates, donor compensation, clinical trials, healthcare reimbursement payments, and pharmaceutical payment assistance; and payroll or general purpose reloadable cards, as well as gift or incentive cards. In addition, it offers and Per Diem/Corporate Expense Payments that allows businesses, and non–profits and government agencies the ability to control employee spending while reducing administration costs by eliminating the need for traditional expense reports. Further, the company provides payment claims processing and other administrative services; pharmacy-based voucher and copay, and medical claims and debit-based affordability programs; PaySign Premier, a demand deposit account debit card; and payment solution for source plasma collection centers, as well as customer service center and PaySign Communications Suite services. Its principal target markets for processing services comprise prepaid card issuers, retail and private-label issuers, small third-party processors, and small and mid-size financial institutions in the United States and Mexico. The company was formerly known as 3PEA International, Inc. and changed its name to PaySign, Inc. in April 2019. PaySign, Inc. was incorporated in 1995 and is based in Henderson, Nevada.

At a Glance

Live Snapshot
Market Cap$380.72M
EPS0.1400
P/E Ratio48.64
Earnings Date08/04/2026
PaySign, Inc.

PaySign, Inc. Fair Value Envelope

PAYS · NASDAQ

Our analysis suggests that PAYS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.81, this represents a potential HIDDEN relative to our calculated worth for PaySign, Inc..

Intrinsic Value
Current Price: $6.81

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$474.7B
+ Cash & Equivalents$21.1M
Firm Value$474.7B
- Debt$14.0M
Equity Value$474.7B
/ Shares Outstanding54,451,888B
DCF Value$8.7K
UNDERVALUED BY 127915%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$104.9M
$209.8M
$419.6M
$839.2M
$1.7B
$3.4B
$6.7B
$13.4B
$26.9B
$53.7B
Maintenance CapEx
-$483.6K
-$967.2K
-$1.9M
-$3.9M
-$7.7M
-$15.5M
-$31.0M
-$61.9M
-$123.8M
-$247.6M
Owner Earnings
$104.4M
$208.8M
$417.7M
$835.3M
$1.7B
$3.3B
$6.7B
$13.4B
$26.7B
$53.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$96.7M
$179.0M
$331.6M
$614.0M
$1.1B
$2.1B
$3.9B
$7.2B
$13.4B
$24.8B
Terminal Value represents 88.7% of Enterprise Value