Paranovus Entertainment Technology Ltd.

Paranovus Entertainment Technology Ltd.

PAVS·NASDAQ

$2.23

-9.0%
Consumer DefensivePackaged Foods

Paranovus Entertainment Technology Ltd. operates in the artificial intelligence (AI)-powered entertainment industry. The company focuses on providing AI-driven games and applications. The company was formerly known as Happiness Development Group Limited and changed its name to Paranovus Entertainment Technology Ltd. in March 2023. Paranovus Entertainment Technology Ltd. was founded in 2004 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.49M
EPS-7.8000
P/E Ratio-1456.15
Earnings Date11/03/2025

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1456.2).

Valuation inputs: P/E -1456.2, earnings yield N/A, momentum -9.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -32.5%, ROIC -21.5%).

Profitability stack: net margin -110.3%, ROE -32.5%, ROIC -21.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +18.4%, momentum -9.0%, net margin -110.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pavs

Paranovus Entertainment Technology Ltd. Market vs Earnings Trajectory

PAVS · NASDAQ

Loading price and EPS data...

Paranovus Entertainment Technology Ltd.

Paranovus Entertainment Technology Ltd. Fair Value Envelope

PAVS · NASDAQ

Our analysis suggests that PAVS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.23, this represents a potential HIDDEN relative to our calculated worth for Paranovus Entertainment Technology Ltd..

Intrinsic Value
Current Price: $2.23
3Y-100.0%
5Y-101.0%
10Y-101.0%
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y-84.0%
5Y-162.0%
10Y-154.0%
3Y-91.0%
5Y-125.0%
10Y-124.0%
3Y-91.0%
5Y-128.0%
10Y-126.0%
3Y-63.0%
5Y-58.0%
10Y-14.0%
Paranovus Entertainment Technology Ltd.

Paranovus Entertainment Technology Ltd. Profit Bridge

PAVS · NASDAQ
Revenue71.54K
Cost of Goods Sold (62.53K)
Gross Profit9.02K
Operating Expenses (6.79M)
Operating Income-6.78M
Interest Expense (261.85K)
Other Income/Expense-219.09K
Pretax Income-7.00M
Income Tax (0.00)
Net Income-7.89M
Net Income
-7.89M

Profitability Analysis

Gross Margin

12.6%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-9481.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-11033.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

12.60%
Gross Profit Margin
8921%
3Y-30.0%
5Y-73.0%
10Y-74.0%
-9481.93%
Operating Profit Margin
13328%
3Y+17529.0%
5Y-40163.0%
10Y-29306.0%
-11033.03%
Net Profit Margin
7031%
3Y+4556.0%
5Y-56675.0%
10Y-40380.0%
-32.54%
Return on Equity
-82%
3Y-48.0%
5Y-304.0%
10Y-152.0%
-22.19%
Return on Assets
-83%
3Y-56.0%
5Y-249.0%
10Y-163.0%
-21.53%
Return on Invested Capital
-65%
3Y+58.0%
5Y-240.0%
10Y-137.0%
PAVS

Paranovus Entertainment Technology Ltd. Cash Conversion Engine

PAVS · NASDAQ
Net Income-8.31M
Depreciation & Amortization380.00K
Stock-Based Compensation0.00
Change in Working Capital100.12K
Others5.16M
Capital Expenditures0.00
Free Cash Flow-2.67M

Cash Flow Quality Analysis

FCF Conversion Rate

32.1%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

FCF Growth Trend

+77.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$100.12K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

pavs

Paranovus Entertainment Technology Ltd. Funding & Solvency Profile

PAVS · NASDAQ
Cash & Cash Equivalents412.05K
Net Receivables2.27M
Inventory593.91K
Other Current Assets197.48K
Total Current Assets10 M
Property, Plant & Equipment347.67K
Goodwill & Intangible Assets27.18M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets348 K
Total Assets
37.29M

Financial Health Analysis

Current Ratio

1.15x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.31x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

1 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

26% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

pavs

Paranovus Entertainment Technology Ltd. Street Expectations Map

PAVS · NASDAQ

No Target Data

No analyst price targets available for pavs.

pavs

Paranovus Entertainment Technology Ltd. Insider Positioning

PAVS · NASDAQ

During the last 12 months, there has been no insider trading activity reported for PAVS.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-100.0%
 

pavs Dividend History

PAVS
10Y CAGR +0%
Latest $30
Annual $30
Stable dividend payments
Last Period: +0%