Pangaea Logistics Solutions, Ltd.

Pangaea Logistics Solutions, Ltd.

PANLยทNASDAQ

$7.31

-7.5%
IndustrialsMarine Shipping

Pangaea Logistics Solutions, Ltd., together with its subsidiaries, provides seaborne dry bulk logistics and transportation services to industrial customers worldwide. The company offers various dry bulk cargoes, such as grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone. Its ocean logistics services comprise cargo loading, cargo discharge, vessel chartering, voyage planning, and technical vessel management. As of March 16, 2022, the company owned and operated a fleet of 25 vessels. Pangaea Logistics Solutions, Ltd. was founded in 1996 and is based in Newport, Rhode Island.

At a Glance

Live Snapshot
Market Cap$478.18M
EPS0.3000
P/E Ratio24.37
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 24.4).

Valuation inputs: P/E 24.4, earnings yield +4.1%, momentum -7.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.5%, ROIC +4.5%).

Profitability stack: net margin +3.1%, ROE +4.5%, ROIC +4.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +48.8%, momentum -7.5%, net margin +3.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

panl

Pangaea Logistics Solutions, Ltd. Market vs Earnings Trajectory

PANL ยท NASDAQ

Loading price and EPS data...

Pangaea Logistics Solutions, Ltd.

Pangaea Logistics Solutions, Ltd. Fair Value Envelope

PANL ยท NASDAQ

Our analysis suggests that PANL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.31, this represents a potential HIDDEN relative to our calculated worth for Pangaea Logistics Solutions, Ltd..

Intrinsic Value
Current Price: $7.31
3Y-83.0%
5Y+15.0%
10Y+43.0%
3Y-10.0%
5Y+65.0%
10Y+166.0%
3Y-76.0%
5Y+71.0%
10Y+160.0%
3Y-57.0%
5Y+178.0%
10Y+201.0%
3Y-48.0%
5Y+187.0%
10Y+473.0%
3Y+24.0%
5Y+106.0%
10Y+156.0%
Pangaea Logistics Solutions, Ltd.

Pangaea Logistics Solutions, Ltd. Profit Bridge

PANL ยท NASDAQ
Revenue632.04M
Cost of Goods Sold (563.03M)
Gross Profit69.02M
Operating Expenses (31.07M)
Operating Income37.94M
Interest Expense (24.01M)
Other Income/Expense-17.78M
Pretax Income20.17M
Income Tax (0.00)
Net Income19.37M
Net Income
19.37M

Profitability Analysis

Gross Margin

10.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

6.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

10.92%
Gross Profit Margin
-20%
3Y-41.0%
5Y+10.0%
10Y+1.0%
6.00%
Operating Profit Margin
-34%
3Y-60.0%
5Y+17.0%
10Y+11.0%
3.06%
Net Profit Margin
-43%
3Y-73.0%
5Y+3.0%
10Y-2.0%
4.51%
Return on Equity
-33%
3Y-82.0%
5Y-27.0%
10Y-30.0%
2.09%
Return on Assets
-32%
3Y-80.0%
5Y-17.0%
10Y+1.0%
4.48%
Return on Invested Capital
-19%
3Y-71.0%
5Y-8.0%
10Y+11.0%
PANL

Pangaea Logistics Solutions, Ltd. Cash Conversion Engine

PANL ยท NASDAQ
Net Income19.37M
Depreciation & Amortization42.48M
Stock-Based Compensation4.11M
Change in Working Capital6.16M
Others-14.25M
Capital Expenditures-6.49M
Free Cash Flow51.38M

Cash Flow Quality Analysis

FCF Conversion Rate

265.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

11.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+1473.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$6.16M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

panl

Pangaea Logistics Solutions, Ltd. Funding & Solvency Profile

PANL ยท NASDAQ
Cash & Cash Equivalents89.74M
Net Receivables61.28M
Inventory40.26M
Other Current Assets59.50M
Total Current Assets251 M
Property, Plant & Equipment691.54M
Goodwill & Intangible Assets3.10M
Long-Term Investments0.00
Other Non-Current Assets5.26M
Total Non-Current Assets697 M
Total Assets
950.70M

Financial Health Analysis

Current Ratio

1.63x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.16x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

97 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

26% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

panl

Pangaea Logistics Solutions, Ltd. Street Expectations Map

PANL ยท NASDAQ

No Target Data

No analyst price targets available for panl.

panl

Pangaea Logistics Solutions, Ltd. Insider Positioning

PANL ยท NASDAQ

During the last 12 months, insiders have purchased $210K and sold $1.14M worth of PANL shares, resulting in $932K of net selling activity.

3 Months

Bought

0

0.00

Sold

143.4K

1.14M

Net Activity

-1.1M

-$1.14M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

45.4K

209.57K

Sold

0

0.00

Net Activity

+210K

+$210K

Top Buyers

1
SSI

Strategic Shipping Inc.

10 Percent Owner

45.4K sharesโ€ข2 transactions

$210K

Top Sellers

1
RE

Rosenfeld Eric

Director

100.0K sharesโ€ข1 transactions

$837K

2
DG

Delsignore Gianni

Officer: Chief Financial Officer

23.8K sharesโ€ข1 transactions

$166K

3
PMRB

Petersen Mads Rosenber Boye

Officer: Chief Executive Officer

19.6K sharesโ€ข1 transactions

$138K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $932K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.18:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$1.14M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.86%
Dividend Yield
18%
3Y-52.0%
5Y+31.0%
10Y-
ย 

panl Dividend History

PANL
10Y CAGR +4%
Latest $0.05
Annual $0.25
5 year growth trend
Last Period: +0%