Phibro Animal Health Corporation

Phibro Animal Health Corporation

PAHCยทNASDAQ

$31.79

+11%
HealthcareDrug Manufacturers - Specialty & Generic

Phibro Animal Health Corporation develops, manufactures, and supplies a range of animal health and mineral nutrition products for livestock primarily in the United States. It operates through three segments: Animal Health, Mineral Nutrition, and Performance Products. The company develops, manufactures, and markets products for a range of food animals, including poultry, swine, beef and dairy cattle, and aquaculture. Its animal health products also comprise antibacterials that are biological or chemical products used in the animal health industry to treat or to prevent bacterial diseases; anticoccidials primarily used to prevent and control the disease coccidiosis in poultry and cattle; anthelmintics to treat infestations of parasitic intestinal worms; and anti-bloat treatment products for cattle to control bloat in animals grazing on legume or wheat-pasture. In addition, the company offers nutritional specialty products, which enhance nutrition to help improve health and performance; and vaccines to prevent diseases primarily for the poultry and swine markets. Further, it manufactures and markets formulations and concentrations of trace minerals, such as zinc, manganese, copper, iron, and other compounds; and various specialty ingredients for use in the personal care, industrial chemical, and chemical catalyst industries. The company sells its animal health and mineral nutrition products through local sales offices to integrated poultry, swine, and cattle integrators, as well as through commercial animal feed manufacturers, wholesalers, and distributors. It operates in the United States, Latin America, Canada, Europe, the Middle East, Africa, and the Asia Pacific. The company was formerly known as Philipp Brothers Chemicals, Inc. and changed its name to Phibro Animal Health Corporation in July 2003. Phibro Animal Health Corporation was incorporated in 2014 and is headquartered in Teaneck, New Jersey.

At a Glance

Live Snapshot
Market Cap$1.29B
EPS1.1900
P/E Ratio26.71
Earnings Date08/26/2026
Phibro Animal Health Corporation

Phibro Animal Health Corporation Fair Value Envelope

PAHC ยท NASDAQ

Our analysis suggests that PAHC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $31.79, this represents a potential HIDDEN relative to our calculated worth for Phibro Animal Health Corporation.

Intrinsic Value
Current Price: $31.79

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$511.4M
+ Cash & Equivalents$68.0M
Firm Value$579.4M
- Debt$761.6M
Equity Value-$182.1M
/ Shares Outstanding40,534,214B
DCF Value-$4
OVERVALUED BY 114%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$72.3M
$65.2M
$58.9M
$53.1M
$47.9M
$43.3M
$39.0M
$35.2M
$31.8M
$28.7M
Maintenance CapEx
-$6.9M
-$6.2M
-$5.6M
-$5.1M
-$4.6M
-$4.1M
-$3.7M
-$3.4M
-$3.0M
-$2.7M
Owner Earnings
$65.4M
$59.0M
$53.2M
$48.1M
$43.4M
$39.1M
$35.3M
$31.9M
$28.8M
$25.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$60.5M
$50.6M
$42.3M
$35.3M
$29.5M
$24.7M
$20.6M
$17.2M
$14.4M
$12.0M
Terminal Value represents 39.9% of Enterprise Value