Pacific Biosciences of California, Inc.

Pacific Biosciences of California, Inc.

PACB·NASDAQ

$1.58

+6.0%
HealthcareMedical - Devices

Pacific Biosciences of California, Inc. designs, develops, and manufactures sequencing systems to resolve genetically complex problems. The company provides PacBio's Systems, which conduct, monitor, and analyse biochemical sequencing reactions; consumable products, including single molecule real-time (SMRT) cells; and various reagent kits designed for specific workflow, such as template preparation kit to convert DNA into SMRTbell double-stranded DNA library formats, including molecular biology reagents, such as ligase, buffers, and exonucleases. It also offers binding kits, such as modified DNA polymerase used to bind SMRTbell libraries to the polymerase in preparation for sequencing; and sequencing kits comprise reagents required for on-instrument, real-time sequencing, including the phospholinked nucleotides. The company serves research institutions; commercial laboratories; genome centers; public health labs, hospitals and clinical research institutes, contract research organizations, and academic institutions; pharmaceutical companies; and agricultural companies. It markets its products through a direct sales force in North America and Europe, as well as through distribution partners in Asia, Europe, the Middle East, Africa, and Latin America. Pacific Biosciences of California, Inc. has a development and commercialization agreement with Invitae Corporation. The company was formerly known as Nanofluidics, Inc. and changed its name to Pacific Biosciences of California, Inc. in 2005. Pacific Biosciences of California, Inc. was incorporated in 2000 and is headquartered in Menlo Park, California.

At a Glance

Live Snapshot
Market Cap$490.75M
EPS-1.8200
P/E Ratio-1.03
Earnings Date08/03/2026
Pacific Biosciences of California, Inc.

Pacific Biosciences of California, Inc. Fair Value Envelope

PACB · NASDAQ

Our analysis suggests that PACB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.58, this represents a potential HIDDEN relative to our calculated worth for Pacific Biosciences of California, Inc..

Intrinsic Value
Current Price: $1.58

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$8.5B
+ Cash & Equivalents$63.7M
Firm Value-$8.4B
- Debt$759.5M
Equity Value-$9.2B
/ Shares Outstanding301,907,000B
DCF Value-$30
OVERVALUED BY 2021%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$162.7M
-$238.1M
-$348.4M
-$509.8M
-$746.0M
-$1.1B
-$1.6B
-$2.3B
-$3.4B
-$5.0B
Maintenance CapEx
-$794.3K
-$1.2M
-$1.7M
-$2.5M
-$3.6M
-$5.3M
-$7.8M
-$11.4M
-$16.7M
-$24.4M
Owner Earnings
-$163.5M
-$239.3M
-$350.1M
-$512.3M
-$749.6M
-$1.1B
-$1.6B
-$2.3B
-$3.4B
-$5.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$151.4M
-$205.1M
-$277.9M
-$376.6M
-$510.2M
-$691.2M
-$936.5M
-$1.3B
-$1.7B
-$2.3B
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.