OraSure Technologies, Inc.

OraSure Technologies, Inc.

OSURยทNASDAQ

$3.95

-3.4%
HealthcareMedical - Instruments & Supplies

OraSure Technologies, Inc., together with its subsidiaries, develops, manufactures, markets, and sells oral fluid diagnostic products and specimen collection devices in the United States, Europe, and internationally. It operates in two segments, Diagnostics and Molecular Solutions. The company's principal products include InteliSwab COVID-19 rapid test, InteliSwab COVID-19 rapid test pro, InteliSwab COVID-19 rapid test rx, OraQuick Rapid HIV test, OraQuick In-Home HIV test, OraQuick HIV self-test, OraQuick HCV rapid antibody test, OraQuick Ebola rapid antigen test, OraSure oral fluid collection device used in conjunction with screening and confirmatory tests for HIV-1 antibodies; Intercept drug testing systems; immunoassay tests and reagents; and Q.E.D. saliva alcohol test. It also offers genomic products under the Oragene and ORAcollect brands; microbiome collection products; and GenoFIND genomics laboratory services. In addition, the company provides ORAcollect, RNA and OMNIgene, and RAL collection devices for use in connection with COVID-19 molecular testing; offers Colli-Pee collection device for the volumetric collection of first void urine; and manufactures and sells kits that are used to collect, stabilize, transport, and store samples of genetic material for molecular testing in the academic research and commercial applications, including ancestry, disease risk management, lifestyle, and animal testing. Further, it provides other diagnostic products, such as immunoassays and other in vitro diagnostic tests. The company markets its products to clinical laboratories, hospitals, clinics, community-based organizations and other public health organizations, distributors, government agencies, physicians' offices, and commercial and industrial entities. OraSure Technologies, Inc. was incorporated in 2000 and is headquartered in Bethlehem, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$271.95M
EPS-0.9400
P/E Ratio-4.20
Earnings Date08/04/2026
OraSure Technologies, Inc.

OraSure Technologies, Inc. Fair Value Envelope

OSUR ยท NASDAQ

Our analysis suggests that OSUR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.95, this represents a potential HIDDEN relative to our calculated worth for OraSure Technologies, Inc..

Intrinsic Value
Current Price: $3.95

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$43.0K
+ Cash & Equivalents$199.3K
Firm Value$156.3K
- Debt$13.2M
Equity Value-$13.0M
/ Shares Outstanding73,136,987B
DCF Value-$0
OVERVALUED BY 105%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$24.5K
-$12.3K
-$6.1K
-$3.1K
-$1.5K
-$766
-$383
-$191
-$96
-$48
Maintenance CapEx
-$420
-$210
-$105
-$52
-$26
-$13
-$7
-$3
-$2
-$1
Owner Earnings
-$24.9K
-$12.5K
-$6.2K
-$3.1K
-$1.6K
-$779
-$390
-$195
-$97
-$49
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$23.1K
-$10.7K
-$4.9K
-$2.3K
-$1.1K
-$491
-$227
-$105
-$49
-$23
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.