OneSpan Inc.

OneSpan Inc.

OSPNยทNASDAQ

$14.44

-5.9%
TechnologySoftware - Infrastructure

OneSpan Inc., together with its subsidiaries, designs, develops, and markets digital solutions for identity, security, and business productivity worldwide. The company offers OneSpan Sign, a range of e-signature requirements for occasional agreement to processing tens of thousands of transactions; OneSpan Cloud Authentication, a cloud-based multifactor authentication solution that supports a range of authentication options, including biometrics, push notification, and visual cryptograms for transaction data signing, SMS, and hardware authenticators; and OneSpan Identity Verification, which enables banks and financial institutions identity verification services. It also provides Mobile Security Suite, a software development kit; Mobile Authenticator Studio, a mobile authenticator that operates as a discrete mobile application; and authentication servers, which enables customers to administer a high level of access control. In addition, it offers Trusted Identity Platform, a cloud platform that simplify and secure user journeys; Intelligent Adaptive Authentication; and Risk Analytics, a comprehensive anti-fraud solution. It sells its solutions through its direct sales force, as well as through distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in May 2018. OneSpan Inc. was founded in 1991 and is headquartered in Chicago, Illinois. OneSpan Inc. was a former subsidiary of Guidewire Software, Inc.

At a Glance

Live Snapshot
Market Cap$535.33M
EPS1.9100
P/E Ratio7.56
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.6).

Valuation inputs: P/E 7.6, earnings yield +13.2%, momentum -5.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +26.8%, ROIC +17.7%).

Profitability stack: net margin +30.0%, ROE +26.8%, ROIC +17.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +31.6%, momentum -5.9%, net margin +30.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ospn

OneSpan Inc. Market vs Earnings Trajectory

OSPN ยท NASDAQ

Loading price and EPS data...

OneSpan Inc.

OneSpan Inc. Fair Value Envelope

OSPN ยท NASDAQ

Our analysis suggests that OSPN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.44, this represents a potential HIDDEN relative to our calculated worth for OneSpan Inc..

Intrinsic Value
Current Price: $14.44
3Y-631.0%
5Y-1464.0%
10Y+635.0%
3Y+11.0%
5Y+13.0%
10Y+26.0%
3Y-605.0%
5Y-1436.0%
10Y+593.0%
3Y-1132.0%
5Y+298.0%
10Y+109.0%
3Y-568.0%
5Y+327.0%
10Y+93.0%
3Y+19.0%
5Y+6.0%
10Y+22.0%
OneSpan Inc.

OneSpan Inc. Profit Bridge

OSPN ยท NASDAQ
Revenue243.18M
Cost of Goods Sold (71.28M)
Gross Profit171.90M
Operating Expenses (121.83M)
Operating Income50.07M
Interest Expense (0.00)
Other Income/Expense-712.00K
Pretax Income49.36M
Income Tax (-23.54M)
Net Income72.90M
Net Income
72.90M

Profitability Analysis

Gross Margin

70.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

20.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

30.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-47.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

70.69%
Gross Profit Margin
-2%
3Y+4.0%
5Y-
10Y+4.0%
20.59%
Operating Profit Margin
12%
3Y-266.0%
5Y-945.0%
10Y+312.0%
29.98%
Net Profit Margin
28%
3Y-555.0%
5Y-1285.0%
10Y+448.0%
26.82%
Return on Equity
3Y-478.0%
5Y-1365.0%
10Y+557.0%
18.33%
Return on Assets
9%
3Y-526.0%
5Y-1361.0%
10Y+469.0%
17.69%
Return on Invested Capital
-9%
3Y-248.0%
5Y-1109.0%
10Y+416.0%
OSPN

OneSpan Inc. Cash Conversion Engine

OSPN ยท NASDAQ
Net Income72.90M
Depreciation & Amortization10.07M
Stock-Based Compensation11.20M
Change in Working Capital-5.86M
Others1.07M
Capital Expenditures-8.96M
Free Cash Flow50.49M

Cash Flow Quality Analysis

FCF Conversion Rate

69.3%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

15.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+8.8%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$5.86M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

ospn

OneSpan Inc. Funding & Solvency Profile

OSPN ยท NASDAQ
Cash & Cash Equivalents49.75M
Net Receivables46.79M
Inventory9.14M
Other Current Assets17.20M
Total Current Assets123 M
Property, Plant & Equipment30.05M
Goodwill & Intangible Assets144.62M
Long-Term Investments11.83M
Other Non-Current Assets14.69M
Total Non-Current Assets57 M
Total Assets
383.15M

Financial Health Analysis

Current Ratio

1.25x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.41x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

25 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

32% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

ospn

OneSpan Inc. Street Expectations Map

OSPN ยท NASDAQ

Wall Street analysts project that OSPN stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 15.50, with estimates ranging from a low of 13.00 to a high of 18.00.

Lowest Target
13.00
-9.97%
Consensus Target
15.50
7.34%
Highest Target
18.00
24.65%

The consensus 1-year price target stands at 15.50, with estimates ranging from a low of 13.00 to a high of 18.00.

Analyst Consensus Analysis

Upside Potential

+7.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

32.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.47x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

ospn

OneSpan Inc. Insider Positioning

OSPN ยท NASDAQ

During the last 12 months, insiders have purchased $422K and sold $285K worth of OSPN shares, resulting in $137K of net buying activity.

3 Months

Bought

0

0.00

Sold

15.0K

155.00K

Net Activity

-155K

-$155K

3-6 Months

Bought

3.3K

34.78K

Sold

10.0K

129.68K

Net Activity

-95K

-$95K

6-9 Months

Bought

32.0K

387.26K

Sold

0

0.00

Net Activity

+387K

+$387K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
MMJ

Mcconnell Michael J

Director

30.0K sharesโ€ข1 transactions

$363K

2
ZM

Zenner Marc

Director

5.3K sharesโ€ข2 transactions

$59K

Top Sellers

1
MJG

Martell Jorge Garcia

Officer: Chief Financial Officer

25.0K sharesโ€ข2 transactions

$285K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $137K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.48:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$155K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

1.26%
Dividend Yield
34%
3Y-
5Y-
10Y-
ย 

ospn Dividend History

OSPN
10Y CAGR +1%
Latest $0.13
Annual $0.62
5 year growth trend
Last Period: +0%