OP Bancorp

OP Bancorp

OPBKยทNASDAQ

$13.64

-1.6%
Financial ServicesBanks - Regional

OP Bancorp operates as the bank holding company for Open Bank that provides banking products and services in California. It offers demand, checking, savings, money market, and time deposit accounts, as well as certificates of deposit. The company also provides commercial real estate, small business administration, commercial and industrial business, single-family residential, term, consumer, and home mortgage loans; trade financing products; and letters of credit, and SWIFT and export advice. In addition, it offers debit and credit card, online transfer and bill payment, electronic delivery of customer statements, and mobile banking solutions for iPhone and Android phones, including remote check deposit with mobile bill pay; direct deposits, cashier's checks, person to person payments, wire transfers, and automated clearing house (ACH) services; and cash management services, including balance reporting, transfers between accounts, wire transfer initiation, ACH origination, and stop payment services, as well as remote deposit capture, positive pay, zero balance accounts, and sweep accounts. As of January 27, 2022, the company operated nine full branch offices in Downtown Los Angeles, Los Angeles Fashion District, Los Angeles Koreatown, Gardena, Buena Park, and Santa Clara in California; and Carrollton, Texas. It also had four loan production offices in Atlanta, Georgia; Aurora, Colorado; and Lynnwood and Seattle in Washington. The company was founded in 2005 and is headquartered in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$203.16M
EPS1.7200
P/E Ratio7.93
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.9).

Valuation inputs: P/E 7.9, earnings yield +12.6%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +11.3%, ROIC +1.0%).

Profitability stack: net margin +15.4%, ROE +11.3%, ROIC +1.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +91.4%, momentum -1.6%, net margin +15.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

opbk

OP Bancorp Market vs Earnings Trajectory

OPBK ยท NASDAQ

Loading price and EPS data...

OP Bancorp

OP Bancorp Fair Value Envelope

OPBK ยท NASDAQ

Our analysis suggests that OPBK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.64, this represents a potential HIDDEN relative to our calculated worth for OP Bancorp.

Intrinsic Value
Current Price: $13.64
3Y-20.0%
5Y+102.0%
10Y+213.0%
3Y+57.0%
5Y+159.0%
10Y+309.0%
3Y-23.0%
5Y+95.0%
10Y+246.0%
3Y-69.0%
5Y-639.0%
10Y+147.0%
3Y-72.0%
5Y-527.0%
10Y+126.0%
3Y+27.0%
5Y+94.0%
10Y+248.0%
OP Bancorp

OP Bancorp Profit Bridge

OPBK ยท NASDAQ
Revenue166.66M
Cost of Goods Sold (75.56M)
Gross Profit91.10M
Operating Expenses (55.77M)
Operating Income35.33M
Interest Expense (71.98M)
Other Income/Expense0.00
Pretax Income35.33M
Income Tax (9.67M)
Net Income25.66M
Net Income
25.66M

Profitability Analysis

Gross Margin

54.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

21.2%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

27.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

54.66%
Gross Profit Margin
6%
3Y-37.0%
5Y-30.0%
10Y-38.0%
21.20%
Operating Profit Margin
12%
3Y-52.0%
5Y-25.0%
10Y-30.0%
15.39%
Net Profit Margin
13%
3Y-51.0%
5Y-24.0%
10Y-16.0%
11.26%
Return on Equity
10%
3Y-40.0%
5Y+23.0%
10Y+23.0%
0.97%
Return on Assets
9%
3Y-39.0%
5Y+1.0%
10Y-1.0%
0.97%
Return on Invested Capital
-85%
3Y-94.0%
5Y-88.0%
10Y-87.0%
OPBK

OP Bancorp Cash Conversion Engine

OPBK ยท NASDAQ
Net Income25.64M
Depreciation & Amortization7.26M
Stock-Based Compensation699.00K
Change in Working Capital-1.69M
Others-5.83M
Capital Expenditures-2.80M
Free Cash Flow23.36M

Cash Flow Quality Analysis

FCF Conversion Rate

91.1%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

10.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-21.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.69M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

opbk

OP Bancorp Funding & Solvency Profile

OPBK ยท NASDAQ
Cash & Cash Equivalents160.26M
Net Receivables10.68M
Inventory0.00
Other Current Assets0.00
Total Current Assets180 M
Property, Plant & Equipment5.52M
Goodwill & Intangible Assets9.83M
Long-Term Investments2.43B
Other Non-Current Assets58.35M
Total Non-Current Assets2 B
Total Assets
2.70B

Financial Health Analysis

Current Ratio

0.08x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

10.60x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-2162034000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

opbk

OP Bancorp Street Expectations Map

OPBK ยท NASDAQ

Wall Street analysts project that OPBK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Lowest Target
17.00
24.63%
Consensus Target
17.00
24.63%
Highest Target
17.00
24.63%

The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+24.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

opbk

OP Bancorp Insider Positioning

OPBK ยท NASDAQ

During the last 12 months, insiders have sold $12K worth of OPBK shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

958

12.37K

Net Activity

-12K

-$12K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
PJ

Park Jaehyun

Officer: Chief Financial Officer

958 sharesโ€ข1 transactions

$12K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $12K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$12K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.90%
Dividend Yield
6%
3Y-33.0%
5Y+36.0%
10Y-
ย 

opbk Dividend History

OPBK
10Y CAGR +11%
Latest $0.14
Annual $0.62
5 year growth trend
Last Period: +17%