$1.64
-2.4%Odyssey Marine Exploration, Inc., together with its subsidiaries, discovers, validates, and develops seafloor resources worldwide. The company provides specialized mineral exploration, project development, and marine services to clients. It also offers resource assessment, project planning, research, and project management services. The company was founded in 1986 and is headquartered in Tampa, Florida.
Weak cash conversion. Significant portion of earnings not converting to cashโreview working capital trends and capital intensity.
Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโmonitor closely.
Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.
OMEX โข NASDAQ
| Odyssey Marine Exploration, Inc. Cash Flow Statement | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||||||||
6.2M | -3.9M | -29.8M | -16.1M | -21.1M | -15.5M | -9.1M | -11M | -9.1M | -21.3M | -28.7M | -14.9M | -18.2M | -16.2M | -23.3M | -18.6M | -24.8M | -23.8M | -19.1M | -14.9M | |
200.6K | 421.4K | 249.5K | 154.8K | 142.1K | 169.7K | 453.5K | 760.8K | 1.1M | 1.4M | 5.5M | 1.9M | 1.6M | 1.9M | 2.2M | 2.3M | 2.6M | 3.5M | 3.1M | 1.4M | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 734.1K | -1.7M | -289.3K | -4.1M | -1.7M | -1M | -4.7M | -3.6M | -4.4M | 15M | -2M | 78.1K | 0.0 | 0.0 | 2.8M | |
2M | 585.7K | 1.8M | 1.3M | 420.6K | 55.2K | 278.9K | 725.9K | 1.7M | 2.7M | 2.2M | 2.5M | 1.5M | 1.6M | 2.1M | 2M | 1.8M | 0.0 | 0.0 | 0.0 | |
-5.9M | -8.6M | 9.4M | -10.4M | 539.8K | 722.3K | 111.2K | 447K | -3.9M | 611.2K | -325.6K | -1.7M | 1.3M | -892.7K | 14.6M | 52.5K | 151.4K | 1.4M | 789.3K | 534.7K | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (15K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-1.9M | 1.3M | 8.1M | 19.7M | 10.8M | 8.4M | 3.5M | 3.2M | 2M | -640.8K | -7.3M | -7.5M | 7M | -1.5M | -7.7M | 1.7M | -1.2M | 3.8M | 2.1M | -865.9K | |
642.3K | -10.2M | -10.2M | -5.4M | -9.2M | -5.4M | -6.5M | -5.9M | -8.3M | -17.2M | -28.6M | -19.7M | -6.9M | -15.2M | -12.2M | -12.6M | -21.4M | -15.1M | -13.1M | -11M | |
INVESTING ACTIVITIES | ||||||||||||||||||||
-84.4K | -1.3M | -1.5M | -19.1K | (0.0) | -15.5K | -9.6K | (0.0) | -129.7K | -48.4K | -3M | -4.5M | -946.2K | -973.8K | -1.6M | -1.1M | -1.4M | -679.9K | -2.3M | -1.9M | |
(0.0) | -1M | (0.0) | (0.0) | (0.0) | (0.0) | (1M) | (80K) | (200K) | -2K | (0.0) | (0.0) | (0.0) | (0.0) | -1.2K | -500K | (0.0) | (0.0) | (0.0) | (0.0) | |
0.0 | 1.3M | -1M | 342.1K | 0.0 | 0.0 | 1M | 80K | 200K | 850K | 0.0 | 0.0 | 0.0 | 485K | 0.0 | 0.0 | 12K | 0.0 | 402.6K | -3.6M | |
-84.4K | -1M | -2.5M | (323K) | (0.0) | -15.5K | (994K) | (80K) | (70.3K) | (799.6K) | -3M | -4.5M | -946.2K | -488.8K | -1.6M | -1.6M | -1.4M | -679.9K | -1.9M | -5.5M | |
FINANCING ACTIVITIES | ||||||||||||||||||||
3.9M | 239.3K | 16.5M | 713.9K | 12.1M | 0.0 | 4.6M | 0.0 | 0.0 | 0.0 | 0.0 | 36.6M | 860.5K | 15.6M | 6.2M | 5.1M | 10.8M | 35.2M | 10.7M | 16.8M | |
-3.5M | 13.6M | -3.3M | 1M | 3.3M | 2.9M | 1.6M | 5.2M | 7.7M | 14.9M | 3.2M | 9.2M | 9.3M | 7.1M | -1.1M | -244.4K | 4.4M | -3.4M | 3.5M | -162.3K | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -10K | -515.6K | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -1.3M | (0.0) | -5.8M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-141.2K | -75.6K | -1.3M | -520.5K | -317.8K | 0.0 | 999.9K | 0.0 | -10K | 520.7K | 10.2M | -10.4M | -212.3K | 7M | 1.7M | 790.4K | 0.0 | -45K | -57K | 0.0 | |
212K | 13.8M | 11.9M | 1.2M | 15.1M | 2.9M | 7.1M | 5.2M | 7.7M | 15.5M | 13.3M | 35.4M | 9.9M | 23.4M | 11.9M | 5.7M | 15.2M | 31.7M | 14.1M | 16.7M | |
CASH FLOW SUMMARY | ||||||||||||||||||||
770K | 2.6M | -831.3K | -3.9M | 5.9M | -2.6M | 1.7M | -554.5K | -578.7K | -902.2K | -18.2M | 11.2M | 2.1M | 7.7M | -1.9M | -8.6M | -7.6M | 15.9M | -867.5K | 232.6K | |
4M | 1.4M | 2.3M | 6.2M | 213.4K | 2.8M | 1.1M | 1.7M | 2.2M | 3.1M | 21.3M | 10.1M | 8M | 235.8K | 2.1M | 10.7M | 18.3M | 2.4M | 3.3M | 3.1M | |
4.8M | 4M | 1.4M | 2.3M | 6.2M | 213.4K | 2.8M | 1.1M | 1.7M | 2.2M | 3.1M | 21.3M | 10.1M | 8M | 235.8K | 2.1M | 10.7M | 18.3M | 2.4M | 3.3M | |
558K | -11.5M | -11.7M | -5.4M | -9.2M | -5.5M | -6.5M | -5.9M | -8.4M | -17.2M | -31.5M | -24.2M | -7.8M | -16.2M | -13.8M | -13.7M | -22.8M | -15.8M | -15.4M | -12.8M |
OMEX - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | February 27, 2026 | February 27, 2026 | 2026 | |
10-Q 10-Q 2025 Q3 Q3 | November 12, 2025 | September 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | October 14, 2025 | October 07, 2025 | 2025 | |
8-K 8-K 2025 N/A | September 30, 2025 | September 25, 2025 | 2025 | |
8-K 8-K 2025 N/A | September 23, 2025 | September 18, 2025 | 2025 | |
10-Q 10-Q 2025 Q2 Q2 | August 19, 2025 | June 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | August 14, 2025 | August 08, 2025 | 2025 | |
8-K 8-K 2025 N/A | August 01, 2025 | July 28, 2025 | 2025 | |
8-K 8-K 2025 N/A | June 10, 2025 | June 04, 2025 | 2025 | |
10-Q 10-Q 2025 Q1 Q1 | May 12, 2025 | March 31, 2025 | 2025 |
Continue your OMEX research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.