OLPX - NASDAQ

Olaplex Holdings, Inc.

Olaplex Holdings, Inc.

OLPXยทNASDAQ

$2.05

-0.98%
Consumer CyclicalSpecialty Retail

Olaplex Holdings, Inc. manufactures and sells hair care products. The company offers hair care shampoos and conditioners for use in treatment, maintenance, and protection of hair. It provides hair care products to professional hair salons, retailers, and everyday consumers. The company was founded in 2014 and is based in Santa Barbara, California.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.38B
EPS-0.0139
P/E Ratio-96.53
Earnings Date08/06/2026
Olaplex Holdings, Inc.

Olaplex Holdings, Inc. Fair Value Envelope

OLPX ยท NASDAQ

Our analysis suggests that OLPX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.05, this represents a potential HIDDEN relative to our calculated worth for Olaplex Holdings, Inc..

HIDDEN
Intrinsic Value
Current Price: $2.05

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$50.9M
+ Cash & Equivalents$318.7M
Firm Value$369.7M
- Debt$352.3M
Equity Value$17.4M
/ Shares Outstanding667,511,900B
DCF Value$0
OVERVALUED BY 99%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$29.3M
$14.7M
$7.3M
$3.7M
$1.8M
$916.6K
$458.3K
$229.1K
$114.6K
$57.3K
Maintenance CapEx
-$33.1K
-$16.6K
-$8.3K
-$4.1K
-$2.1K
-$1.0K
-$517
-$259
-$129
-$65
Owner Earnings
$29.3M
$14.6M
$7.3M
$3.7M
$1.8M
$915.5K
$457.8K
$228.9K
$114.4K
$57.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$27.1M
$12.6M
$5.8M
$2.7M
$1.2M
$576.9K
$267.1K
$123.7K
$57.2K
$26.5K
Terminal Value represents 0.9% of Enterprise Value

Related Guides

Blog Categories

Continue your OLPX research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.