Northwest Bancshares, Inc.

Northwest Bancshares, Inc.

NWBIยทNASDAQ

$13.80

-1.2%
Financial ServicesBanks - Regional

Northwest Bancshares, Inc. operates as the holding company for Northwest Bank, a state-chartered savings bank that provides personal and business banking solutions. The company accepts various deposits, including checking, savings, money market deposit, term certificate, and individual retirement accounts. It also offers loan products comprising one-to-four-family residential real estate loans and loans collateralized by multi-family residential and commercial real estate; commercial business loans; and consumer loans, including automobile loans, sales finance loans, unsecured personal loans, credit card loans, and loans secured by deposit accounts. The company also offers investment management and trust services. As of December 31, 2021, it operated 170 community-banking locations in Pennsylvania, Western New York, Eastern Ohio, and Indiana. Northwest Bancshares, Inc. was founded in 1896 and is headquartered in Columbus, Ohio.

At a Glance

Live Snapshot
Market Cap$2.02B
EPS0.9300
P/E Ratio14.84
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.8).

Valuation inputs: P/E 14.8, earnings yield +6.7%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.7%, ROIC +4.5%).

Profitability stack: net margin +14.4%, ROE +6.7%, ROIC +4.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +88.7%, momentum -1.2%, net margin +14.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nwbi

Northwest Bancshares, Inc. Market vs Earnings Trajectory

NWBI ยท NASDAQ

Loading price and EPS data...

Northwest Bancshares, Inc.

Northwest Bancshares, Inc. Fair Value Envelope

NWBI ยท NASDAQ

Our analysis suggests that NWBI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.8, this represents a potential HIDDEN relative to our calculated worth for Northwest Bancshares, Inc..

Intrinsic Value
Current Price: $13.8
3Y-11.0%
5Y+50.0%
10Y+86.0%
3Y+57.0%
5Y+56.0%
10Y+105.0%
3Y-6.0%
5Y+68.0%
10Y+154.0%
3Y-13.0%
5Y+9.0%
10Y+13.0%
3Y-17.0%
5Y+11.0%
10Y+18.0%
3Y+19.0%
5Y+21.0%
10Y+74.0%
Northwest Bancshares, Inc.

Northwest Bancshares, Inc. Profit Bridge

NWBI ยท NASDAQ
Revenue876.99M
Cost of Goods Sold (277.87M)
Gross Profit599.12M
Operating Expenses (434.35M)
Operating Income164.77M
Interest Expense (224.27M)
Other Income/Expense0.00
Pretax Income164.77M
Income Tax (38.76M)
Net Income126.01M
Net Income
126.01M

Profitability Analysis

Gross Margin

68.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

18.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

14.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

23.5%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

68.32%
Gross Profit Margin
4%
3Y-24.0%
5Y-12.0%
10Y-22.0%
18.79%
Operating Profit Margin
9%
3Y-40.0%
5Y+14.0%
10Y+13.0%
14.37%
Net Profit Margin
8%
3Y-40.0%
5Y+8.0%
10Y+24.0%
6.67%
Return on Equity
6%
3Y-26.0%
5Y+37.0%
10Y+57.0%
0.75%
Return on Assets
8%
3Y-21.0%
5Y+39.0%
10Y+46.0%
4.46%
Return on Invested Capital
3Y-12.0%
5Y+31.0%
10Y+56.0%
NWBI

Northwest Bancshares, Inc. Cash Conversion Engine

NWBI ยท NASDAQ
Net Income126.01M
Depreciation & Amortization136.00K
Stock-Based Compensation6.12M
Change in Working Capital-18.61M
Others46.18M
Capital Expenditures-11.63M
Free Cash Flow141.78M

Cash Flow Quality Analysis

FCF Conversion Rate

112.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+13.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$18.61M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

nwbi

Northwest Bancshares, Inc. Funding & Solvency Profile

NWBI ยท NASDAQ
Cash & Cash Equivalents286.71M
Net Receivables12.96B
Inventory0.00
Other Current Assets0.00
Total Current Assets15 B
Property, Plant & Equipment141.48M
Goodwill & Intangible Assets481.81M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets141 M
Total Assets
16.91B

Financial Health Analysis

Current Ratio

1.00x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

7.88x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-5992000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

89% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

nwbi

Northwest Bancshares, Inc. Street Expectations Map

NWBI ยท NASDAQ

Wall Street analysts project that NWBI stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 14.67, with estimates ranging from a low of 13.00 to a high of 16.00.

Lowest Target
13.00
-5.80%
Consensus Target
14.67
6.30%
Highest Target
16.00
15.94%

The consensus 1-year price target stands at 14.67, with estimates ranging from a low of 13.00 to a high of 16.00.

Analyst Consensus Analysis

Upside Potential

+6.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

20.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.75x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nwbi

Northwest Bancshares, Inc. Insider Positioning

NWBI ยท NASDAQ

During the last 12 months, insiders have purchased $2.26M and sold $32K worth of NWBI shares, resulting in $2.23M of net buying activity.

3 Months

Bought

27.0K

370.59K

Sold

1.4K

18.87K

Net Activity

+352K

+$352K

3-6 Months

Bought

3.5K

43.65K

Sold

0

0.00

Net Activity

+44K

+$44K

6-9 Months

Bought

25.5K

313.10K

Sold

0

0.00

Net Activity

+313K

+$313K

9-12 Months

Bought

122.7K

1.53M

Sold

1.0K

12.70K

Net Activity

+1.5M

+$1.52M

Top Buyers

1
GRA

Grafmyre Richard A

Director

109.2K sharesโ€ข2 transactions

$1.38M

2
HTM

Hunter Timothy M

Director

24.0K sharesโ€ข3 transactions

$305K

3
SEF

Siegfried Erin Freund

Officer: Chief Legal Counsel /Corp Sec

16.0K sharesโ€ข1 transactions

$200K

4
BUT

Bowers Urich T

Officer: Chief Cons. Banking /Strat Off

7.0K sharesโ€ข1 transactions

$98K

5
BGJ

Betchkal Gregory J.

Officer: Chief Risk Officer

5.0K sharesโ€ข1 transactions

$70K

Top Sellers

1
BCA

Barnum Carey A.

Officer: Chief Auditor

1.4K sharesโ€ข1 transactions

$19K

2
CJDJ

Canfield Joseph D Jr

Officer: Chief Accounting Officer

1.0K sharesโ€ข1 transactions

$13K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.23M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

71.61:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$352K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

1.58%
Dividend Yield
-5%
3Y-7.0%
5Y+19.0%
10Y+55.0%
ย 

nwbi Dividend History

NWBI
10Y CAGR +3%
Latest $0.2
Annual $1
5 year growth trend
Last Period: +0%