Nova LifeStyle, Inc.

Nova LifeStyle, Inc.

NVFYยทNASDAQ

$6.18

-0.64%
Consumer CyclicalFurnishings, Fixtures & Appliances

Nova LifeStyle, Inc., through its subsidiaries, designs, manufactures, markets, and sells residential and commercial furniture for middle and upper middle-income consumers worldwide. The company offers upholstered, wood, and metal-based furniture pieces for the living, dining, and bedrooms, as well as home offices. Its products include sofas, chairs, dining and coffee tables, beds, entertainment consoles, cabinets, and cupboards. The company also provides physiotherapeutic jade mats for use in therapy clinic, hospitality, and real estate projects. It distributes its products under the Diamond Sofa brand directly, as well as through internet sales and online marketing campaigns, and participation in exhibitions and trade shows primarily to furniture distributors and retailers. The company was formerly known as Stevens Resources, Inc. Nova LifeStyle, Inc. was founded in 2003 and is headquartered in Commerce, California.

At a Glance

Live Snapshot
Market Cap$85.22M
EPS-1.6100
P/E Ratio-3.84
Earnings Date05/13/2026
Nova LifeStyle, Inc.

Nova LifeStyle, Inc. Fair Value Envelope

NVFY ยท NASDAQ

Our analysis suggests that NVFY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.18, this represents a potential HIDDEN relative to our calculated worth for Nova LifeStyle, Inc..

Intrinsic Value
Current Price: $6.18

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$16.3M
+ Cash & Equivalents$161.9K
Firm Value-$16.1M
- Debt$2.1M
Equity Value-$18.2M
/ Shares Outstanding13,788,970B
DCF Value-$1
OVERVALUED BY 121%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$1.5M
-$1.7M
-$1.9M
-$2.1M
-$2.3M
-$2.6M
-$2.9M
-$3.2M
-$3.6M
-$4.0M
Maintenance CapEx
-$3.1K
-$3.5K
-$3.9K
-$4.3K
-$4.8K
-$5.3K
-$5.9K
-$6.5K
-$7.2K
-$8.0K
Owner Earnings
-$1.5M
-$1.7M
-$1.9M
-$2.1M
-$2.4M
-$2.6M
-$2.9M
-$3.2M
-$3.6M
-$4.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$1.4M
-$1.5M
-$1.5M
-$1.6M
-$1.6M
-$1.6M
-$1.7M
-$1.7M
-$1.8M
-$1.8M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.