NVEC - NASDAQ

NVE Corporation

NVE Corporation

NVECยทNASDAQ

$110.02

+9.0%
TechnologySemiconductors

NVE Corporation develops and sells devices that use spintronics, a nanotechnology that relies on electron spin to acquire, store, and transmit information in the United States and internationally. The company manufactures spintronic products, including sensors and couplers for use in acquiring and transmitting data. Its products comprise standard sensors to detect the presence of a magnetic or metallic material to determine position or speed primarily for the factory automation market; and custom and medical sensors for medical devices to replace electromechanical magnetic switches. The company also offers spintronic couplers for industrial Internet of Things market. In addition, it undertakes contracts for research and development, and licensing of spintronic magnetoresistive random access memory technology. NVE Corporation was founded in 1989 and is headquartered in Eden Prairie, Minnesota.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$532.19M
EPS3.1400
P/E Ratio35.04
Earnings Date07/22/2026
NVE Corporation

NVE Corporation Fair Value Envelope

NVEC ยท NASDAQ

Our analysis suggests that NVEC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $110.02, this represents a potential HIDDEN relative to our calculated worth for NVE Corporation.

HIDDEN
Intrinsic Value
Current Price: $110.02

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$545.3M
+ Cash & Equivalents$1.7M
Firm Value$547.0M
- Debt$740.4K
Equity Value$546.2M
/ Shares Outstanding4,837,166B
DCF Value$113
UNDERVALUED BY 3%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$18.5M
$20.5M
$22.7M
$25.1M
$27.9M
$30.9M
$34.2M
$38.0M
$42.1M
$46.6M
Maintenance CapEx
-$485.3K
-$537.9K
-$596.3K
-$660.9K
-$732.6K
-$812.1K
-$900.1K
-$997.7K
-$1.1M
-$1.2M
Owner Earnings
$18.0M
$19.9M
$22.1M
$24.5M
$27.1M
$30.1M
$33.3M
$37.0M
$41.0M
$45.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$16.6M
$17.1M
$17.5M
$18.0M
$18.5M
$19.0M
$19.5M
$20.0M
$20.5M
$21.0M
Terminal Value represents 65.6% of Enterprise Value

Related Guides

Blog Categories

Continue your NVEC research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.