Northern Trust Corporation

Northern Trust Corporation

NTRSยทNASDAQ

$142.25

+0.59%
Financial ServicesAsset Management

Northern Trust Corporation, a financial holding company, provides wealth management, asset servicing, asset management, and banking solutions for corporations, institutions, families, and individuals worldwide. It operates in two segments, Asset Servicing and Wealth Management. The Asset Servicing segment offers asset servicing and related services, including custody, fund administration, investment operations outsourcing, investment management, investment risk and analytical services, employee benefit services, securities lending, foreign exchange, treasury management, brokerage services, transition management services, banking, and cash management services. This segment serves corporate and public retirement funds, foundations, endowments, fund managers, insurance companies, sovereign wealth funds, and other institutional investors. The Wealth Management segment offers trust, investment management, custody, and philanthropic; financial consulting; guardianship and estate administration; family business consulting; family financial education; brokerage services; and private and business banking services. This segment serves high-net-worth individuals and families, business owners, executives, professionals, retirees, and established privately held businesses. The company also provides asset management services, such as active and passive equity; active and passive fixed income; cash management; alternative asset classes comprising private equity and hedge funds of funds; and multi-manager advisory services and products through separately managed accounts, bank common and collective funds, registered investment companies, exchange traded funds, non-U.S. collective investment funds, and unregistered private investment funds. In addition, it offers overlay and other risk management services. Northern Trust Corporation was founded in 1889 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$26.43B
EPS8.7900
P/E Ratio16.18
Earnings Date04/20/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.2).

Valuation inputs: P/E 16.2, earnings yield +6.2%, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +13.4%, ROIC +5.0%).

Profitability stack: net margin +12.2%, ROE +13.4%, ROIC +5.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +92.7%, momentum +0.6%, net margin +12.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ntrs

Northern Trust Corporation Market vs Earnings Trajectory

NTRS ยท NASDAQ

Loading price and EPS data...

Northern Trust Corporation

Northern Trust Corporation Fair Value Envelope

NTRS ยท NASDAQ

Our analysis suggests that NTRS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $142.25, this represents a potential HIDDEN relative to our calculated worth for Northern Trust Corporation.

Intrinsic Value
Current Price: $142.25
3Y+43.0%
5Y+60.0%
10Y+102.0%
3Y+84.0%
5Y+127.0%
10Y+185.0%
3Y+30.0%
5Y+44.0%
10Y+68.0%
3Y+131.0%
5Y+192.0%
10Y+266.0%
3Y+227.0%
5Y+309.0%
10Y+427.0%
3Y+14.0%
5Y+4.0%
10Y+43.0%
Northern Trust Corporation

Northern Trust Corporation Profit Bridge

NTRS ยท NASDAQ
Revenue14.30B
Cost of Goods Sold (6.21B)
Gross Profit8.09B
Operating Expenses (5.75B)
Operating Income2.33B
Interest Expense (6.21B)
Other Income/Expense8.00M
Pretax Income2.34B
Income Tax (602.60M)
Net Income1.74B
Net Income
1.74B

Profitability Analysis

Gross Margin

56.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

16.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

12.1%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

25.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

56.54%
Gross Profit Margin
8%
3Y-35.0%
5Y-40.0%
10Y-42.0%
16.30%
Operating Profit Margin
-3%
3Y-28.0%
5Y-37.0%
10Y-46.0%
12.15%
Net Profit Margin
-5%
3Y-30.0%
5Y-37.0%
10Y-41.0%
13.40%
Return on Equity
-16%
3Y+13.0%
5Y+30.0%
10Y+27.0%
0.98%
Return on Assets
-25%
3Y+14.0%
5Y+38.0%
10Y+18.0%
5.04%
Return on Invested Capital
-18%
3Y+17.0%
5Y+4.0%
10Y+9.0%
NTRS

Northern Trust Corporation Cash Conversion Engine

NTRS ยท NASDAQ
Net Income1.74B
Depreciation & Amortization779.10M
Stock-Based Compensation0.00
Change in Working Capital2.71B
Others109.10M
Capital Expenditures-74.00M
Free Cash Flow5.46B

Cash Flow Quality Analysis

FCF Conversion Rate

314.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

1.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+543.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$2.71B

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

ntrs

Northern Trust Corporation Funding & Solvency Profile

NTRS ยท NASDAQ
Cash & Cash Equivalents61.13B
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets64 B
Property, Plant & Equipment464.60M
Goodwill & Intangible Assets712.90M
Long-Term Investments57.47B
Other Non-Current Assets54.71B
Total Non-Current Assets113 B
Total Assets
177.13B

Financial Health Analysis

Current Ratio

0.41x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

12.67x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-91959200000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

36% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ntrs

Northern Trust Corporation Street Expectations Map

NTRS ยท NASDAQ

Wall Street analysts project that NTRS stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 149.20, with estimates ranging from a low of 131.00 to a high of 160.00.

Lowest Target
131.00
-7.91%
Consensus Target
149.20
4.89%
Highest Target
160.00
12.48%

The consensus 1-year price target stands at 149.20, with estimates ranging from a low of 131.00 to a high of 160.00.

Analyst Consensus Analysis

Upside Potential

+4.9%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

19.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.58x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

ntrs

Northern Trust Corporation Insider Positioning

NTRS ยท NASDAQ

During the last 12 months, insiders have purchased $753K and sold $10.18M worth of NTRS shares, resulting in $9.42M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

1.2K

186.11K

Sold

39.9K

5.86M

Net Activity

-5.7M

-$5.68M

6-9 Months

Bought

4.2K

534.46K

Sold

12.6K

1.62M

Net Activity

-1.1M

-$1.08M

9-12 Months

Bought

256

32.34K

Sold

20.5K

2.69M

Net Activity

-2.7M

-$2.66M

Top Buyers

1
MREJ

Moritz Robert Edward Jr.

Director

4.7K sharesโ€ข4 transactions

$604K

2
PR

Petrino Richard

Director

1.0K sharesโ€ข1 transactions

$149K

Top Sellers

1
CP

Cherecwich Peter

Officer: Chief Operating Officer

25.0K sharesโ€ข1 transactions

$3.74M

2
FSL

Fradkin Steven L

Officer: Vice Chairman

17.6K sharesโ€ข4 transactions

$2.30M

3
PT

Parker Teresa

Officer: President/Asset Servicing

7.6K sharesโ€ข1 transactions

$997K

4
LSC

Levy Susan Cohen

Officer: Evp And General Counsel

7.2K sharesโ€ข1 transactions

$924K

5
STA

South Thomas A

Officer: Executive Vice President

5.0K sharesโ€ข1 transactions

$695K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.42M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.07:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

0.60%
Dividend Yield
-8%
3Y-67.0%
5Y-28.0%
10Y+1.0%
ย 

ntrs Dividend History

NTRS
10Y CAGR +8%
Latest $0.8
Annual $3.9
5 year growth trend
Last Period: +0%