NetScout Systems, Inc.

NetScout Systems, Inc.

NTCTยทNASDAQ

$42.30

+0.047%
TechnologySoftware - Infrastructure

NetScout Systems, Inc. provides service assurance and cybersecurity solutions for protect digital business services against disruptions in the United States, Europe, Asia, and internationally. The company offers nGeniusONE management software that enables customers to predict, preempt, and resolve network and service delivery problems, as well as facilitate the optimization and capacity planning of their network infrastructures; and specialized platforms and analytic modules that enable its customers to analyze and troubleshoot traffic in radio access and Wi-Fi networks. It also provides nGeniusPULSE, an active testing tool that enables enterprises to identify infrastructure performance issues and determine application availability, reliability, and performance; and nGenius Business Analytics solution, which enables service providers to analyze their network traffic. In addition, the company offers ISNG, an advanced passive network probe; packet flow systems that deliver targeted network traffic access to various monitoring and security tools and systems; and a suite of test access points that enable non-disruptive access to network traffic. Further, it provides cybersecurity solutions to protect their networks against distributed denial of service attacks under the Arbor brand, such as Arbor Sightline, Arbor Threat Mitigation System, Arbor Insight, Arbor Edge Defense, and Arbor Cloud. Additionally, it offers advanced threat detection solutions, such as Omnis Cyber Investigator. It serves enterprise customers in various industries, including financial services, technology, manufacturing, healthcare, utilities, education, transportation, and retail; mobile operators, wireline operators, cable operators, Internet service providers, and cloud providers; and governmental agencies through a direct sales force, and indirect reseller and distribution channels. NetScout Systems, Inc. was incorporated in 1984 and is headquartered in Westford, Massachusetts.

At a Glance

Live Snapshot
Market Cap$3.02B
EPS1.3700
P/E Ratio30.88
Earnings Date08/06/2026
NetScout Systems, Inc.

NetScout Systems, Inc. Fair Value Envelope

NTCT ยท NASDAQ

Our analysis suggests that NTCT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $42.3, this represents a potential HIDDEN relative to our calculated worth for NetScout Systems, Inc..

Intrinsic Value
Current Price: $42.3

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,966.9B
+ Cash & Equivalents$0
Firm Value$1,966.9B
- Debt$39.6M
Equity Value$1,966.9B
/ Shares Outstanding71,849,598B
DCF Value$27.4K
UNDERVALUED BY 64616%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$435.3M
$870.7M
$1.7B
$3.5B
$7.0B
$13.9B
$27.9B
$55.7B
$111.4B
$222.9B
Maintenance CapEx
-$2.7M
-$5.4M
-$10.7M
-$21.4M
-$42.9M
-$85.7M
-$171.4M
-$342.9M
-$685.8M
-$1.4B
Owner Earnings
$432.7M
$865.3M
$1.7B
$3.5B
$6.9B
$13.8B
$27.7B
$55.4B
$110.8B
$221.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$400.6M
$741.9M
$1.4B
$2.5B
$4.7B
$8.7B
$16.2B
$29.9B
$55.4B
$102.6B
Terminal Value represents 88.7% of Enterprise Value