NOMA - NASDAQ

NC

Nomadar Corp.

NOMA·NASDAQ

$3.55

-1.9%
Consumer CyclicalLeisure

Nomadar Corp., a sport technology business, focuses on developing and operating sport technology platforms for professional sports teams, athletes, coaches, recreational sports enthusiasts and end user customers. It also intends to offer educational high performance training programs for young athletes to assimilate into elite soccer programs, as well as consulting services; operation of a multi-purpose event center; and develop and operate soccer academies. Nomadar Corp. was formerly known as Sportech City USA, Corp. and changed its name to Nomadar Corp. in December 2023. The company was incorporated in 2023 and is based in Marshall, Texas. Nomadar Corp. operates as a subsidiary of Sport City Cádiz S.L.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$52.83M
EPS-0.1900
P/E Ratio-18.68
Earnings Date05/15/2026
NC

Nomadar Corp. Fair Value Envelope

NOMA · NASDAQ

Our analysis suggests that NOMA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.55, this represents a potential HIDDEN relative to our calculated worth for Nomadar Corp..

HIDDEN
Intrinsic Value
Current Price: $3.55

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$807.8K
+ Cash & Equivalents$78.2K
Firm Value-$729.6K
- Debt$3.6M
Equity Value-$4.3M
/ Shares Outstanding13,268,718B
DCF Value-$0
OVERVALUED BY 109%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$468.7K
-$234.4K
-$117.2K
-$58.6K
-$29.3K
-$14.6K
-$7.3K
-$3.7K
-$1.8K
-$915
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$468.7K
-$234.4K
-$117.2K
-$58.6K
-$29.3K
-$14.6K
-$7.3K
-$3.7K
-$1.8K
-$915
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$434.0K
-$200.9K
-$93.0K
-$43.1K
-$19.9K
-$9.2K
-$4.3K
-$2.0K
-$916
-$424
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your NOMA research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.