NNE - NASDAQ

Nano Nuclear Energy Inc

Nano Nuclear Energy Inc

NNEยทNASDAQ

$30.57

-14%
IndustrialsIndustrial - Machinery

NANO Nuclear Energy Inc. operates as a microreactor technology company. The company is developing ZEUS, a solid-core battery reactor, and ODIN, a low-pressure coolant reactor. It is also developing a high-assay low-enriched uranium fabrication facility to supply fuel to the nuclear reactor industry and fuel transportation and nuclear consultation businesses. The company was founded in 2021 and is based in New York, New York.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.27B
EPS-1.0600
P/E Ratio-36.49
Earnings Date08/13/2026
Nano Nuclear Energy Inc

Nano Nuclear Energy Inc Fair Value Envelope

NNE ยท NASDAQ

Our analysis suggests that NNE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.57, this represents a potential HIDDEN relative to our calculated worth for Nano Nuclear Energy Inc.

HIDDEN
Intrinsic Value
Current Price: $30.57

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$18.4B
+ Cash & Equivalents$203.3M
Firm Value-$18.2B
- Debt$2.8M
Equity Value-$18.2B
/ Shares Outstanding41,582,633B
DCF Value-$437
OVERVALUED BY 1529%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$9.8B
-$4.9B
-$2.5B
-$1.2B
-$613.2M
-$306.6M
-$153.3M
-$76.6M
-$38.3M
-$19.2M
Maintenance CapEx
-$844.9M
-$422.5M
-$211.2M
-$105.6M
-$52.8M
-$26.4M
-$13.2M
-$6.6M
-$3.3M
-$1.7M
Owner Earnings
-$10.7B
-$5.3B
-$2.7B
-$1.3B
-$666.0M
-$333.0M
-$166.5M
-$83.2M
-$41.6M
-$20.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$9.9B
-$4.6B
-$2.1B
-$979.1M
-$453.3M
-$209.8M
-$97.2M
-$45.0M
-$20.8M
-$9.6M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your NNE research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.