NN, Inc.

NN, Inc.

NNBRยทNASDAQ

$2.94

-3.4%
IndustrialsConglomerates

NN, Inc., a diversified industrial company, designs, manufactures, and sells high-precision components and assemblies. It operates through two segments, Mobile Solutions and Power Solutions. The Mobile Solutions segment manufactures and sells system critical components for general industrial and automotive end markets. This segments products are used in power steering, braking, transmissions, gasoline fuel system, diesel injection, and diesel emissions treatment applications, as well as use in heating, ventilation, and air conditioning. The Power Solutions segment designs, manufactures, and sells a range of high-precision metal and plastic components, assemblies, and finished devices used in various applications, such as power control, flight control, and military devices. Its products include electrical contacts, connectors, contact assemblies, and precision stampings for the electrical, general industrial, automotive, aerospace, defense, and medical end markets. This segment also produces various tools and instruments for the orthopaedics and medical/surgical end markets. NN, Inc. was founded in 1980 and is headquartered in Charlotte, North Carolina.

At a Glance

Live Snapshot
Market Cap$155.15M
EPS-1.0700
P/E Ratio-2.75
Earnings Date07/30/2026
NN, Inc.

NN, Inc. Fair Value Envelope

NNBR ยท NASDAQ

Our analysis suggests that NNBR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.94, this represents a potential HIDDEN relative to our calculated worth for NN, Inc..

Intrinsic Value
Current Price: $2.94

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$48.7B
+ Cash & Equivalents$11.4M
Firm Value$48.7B
- Debt$211.3M
Equity Value$48.5B
/ Shares Outstanding50,298,512B
DCF Value$965
UNDERVALUED BY 32717%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$11.3M
$22.7M
$45.4M
$90.7M
$181.5M
$362.9M
$725.9M
$1.5B
$2.9B
$5.8B
Maintenance CapEx
-$623.2K
-$1.2M
-$2.5M
-$5.0M
-$10.0M
-$19.9M
-$39.9M
-$79.8M
-$159.5M
-$319.1M
Owner Earnings
$10.7M
$21.4M
$42.9M
$85.8M
$171.5M
$343.0M
$686.0M
$1.4B
$2.7B
$5.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$9.9M
$18.4M
$34.0M
$63.0M
$116.7M
$216.1M
$400.3M
$741.3M
$1.4B
$2.5B
Terminal Value represents 88.7% of Enterprise Value