NextNav Inc.

NextNav Inc.

NNยทNASDAQ

$21.57

+8.2%
Communication ServicesInternet Content & Information

NextNav Inc. provides next generation global positioning system (GPS) and 3D geolocation services. The company delivers next generation positioning, navigation, and timing solutions through its network-based Pinnacle and TerraPoiNT solutions. Its Pinnacle 3D geolocation service is commercially available in approximately 4,400 cities and towns in the United States; and its TerraPoiNT terrestrial-based encrypted network has deployments in 51 total markets nationally. The company sells its solutions directly to customers or through partners. The company was founded in 2007 and is headquartered in McLean, Virginia.

At a Glance

Live Snapshot
Market Cap$2.94B
EPS-1.4200
P/E Ratio-15.19
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -15.2).

Valuation inputs: P/E -15.2, earnings yield N/A, momentum +8.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.2%, ROIC -29.5%).

Profitability stack: net margin -41.4%, ROE +2.2%, ROIC -29.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +134.8%, momentum +8.2%, net margin -41.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nn

NextNav Inc. Market vs Earnings Trajectory

NN ยท NASDAQ
Current Price
$21.57
EPS (TTM)
$-1.06

Performance Analysis

EPS Growth

+19.4%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+82.3%

Over the 1Y period, stock price has increased by 82.3%.

P/E Ratio (TTM)

-15.2x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Stock price (+82.3%) is outpacing earnings growth (+19.4%), suggesting the market may be pricing in future growth. Monitor if earnings can catch up to justify the valuation.

NextNav Inc.

NextNav Inc. Fair Value Envelope

NN ยท NASDAQ

Our analysis suggests that NN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.57, this represents a potential HIDDEN relative to our calculated worth for NextNav Inc..

Intrinsic Value
Current Price: $21.57
3Y+255.0%
5Y-74.0%
10Y-77.0%
3Y+16.0%
5Y+704.0%
10Y+2688.0%
3Y+372.0%
5Y+38.0%
10Y+92.0%
3Y+37.0%
5Y+79.0%
10Y+227.0%
3Y+25.0%
5Y+43.0%
10Y+226.0%
3Y+100.0%
5Y+453.0%
10Y+531.0%
NextNav Inc.

NextNav Inc. Profit Bridge

NN ยท NASDAQ
Revenue4.57M
Cost of Goods Sold (16.29M)
Gross Profit-11.72M
Operating Expenses (58.52M)
Operating Income-70.23M
Interest Expense (12.44M)
Other Income/Expense-118.82M
Pretax Income-189.06M
Income Tax (198.00K)
Net Income-189.25M
Net Income
-189.25M

Profitability Analysis

Gross Margin

-256.2%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-1535.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4138.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-256.22%
Gross Profit Margin
184%
3Y+28.0%
5Y-80.0%
10Y-92.0%
-1535.80%
Operating Profit Margin
45%
3Y-8.0%
5Y-70.0%
10Y-85.0%
-4138.49%
Net Profit Margin
130%
3Y+305.0%
5Y-83.0%
10Y-93.0%
219.46%
Return on Equity
-208%
3Y-647.0%
5Y+684.0%
10Y-120.0%
-76.28%
Return on Assets
21%
3Y+135.0%
5Y-75.0%
10Y-70.0%
-29.46%
Return on Invested Capital
-25%
3Y-47.0%
5Y-59.0%
10Y-49.0%
NN

NextNav Inc. Cash Conversion Engine

NN ยท NASDAQ
Net Income-189.25M
Depreciation & Amortization7.75M
Stock-Based Compensation16.64M
Change in Working Capital1.95M
Others112.17M
Capital Expenditures-50.00K
Free Cash Flow-50.80M

Cash Flow Quality Analysis

FCF Conversion Rate

26.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-0.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-32.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.95M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

nn

NextNav Inc. Funding & Solvency Profile

NN ยท NASDAQ
Cash & Cash Equivalents30.60M
Net Receivables1.38M
Inventory0.00
Other Current Assets3.52M
Total Current Assets148 M
Property, Plant & Equipment25.62M
Goodwill & Intangible Assets60.59M
Long-Term Investments0.00
Other Non-Current Assets1.57M
Total Non-Current Assets27 M
Total Assets
235.64M

Financial Health Analysis

Current Ratio

10.49x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

134 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

63% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

nn

NextNav Inc. Street Expectations Map

NN ยท NASDAQ

Wall Street analysts project that NN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 34.67, with estimates ranging from a low of 25.00 to a high of 50.00.

Lowest Target
25.00
15.90%
Consensus Target
34.67
60.73%
Highest Target
50.00
131.80%

The consensus 1-year price target stands at 34.67, with estimates ranging from a low of 25.00 to a high of 50.00.

Analyst Consensus Analysis

Upside Potential

+60.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

72.1% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

nn

NextNav Inc. Insider Positioning

NN ยท NASDAQ

During the last 12 months, insiders have purchased $3.29M and sold $10.22M worth of NN shares, resulting in $6.93M of net selling activity.

3 Months

Bought

0

0.00

Sold

34.3K

603.80K

Net Activity

-604K

-$604K

3-6 Months

Bought

0

0.00

Sold

29.1K

481.20K

Net Activity

-481K

-$481K

6-9 Months

Bought

198.1K

3.29M

Sold

629.9K

7.93M

Net Activity

-4.6M

-$4.64M

9-12 Months

Bought

0

0.00

Sold

68.7K

1.21M

Net Activity

-1.2M

-$1.21M

Top Buyers

1
GT

Gray Timothy

Officer: Chief Financial Officer

139.6K sharesโ€ข1 transactions

$2.59M

2
SJD

Samberg Joseph D

10 Percent Owner

58.5K sharesโ€ข1 transactions

$693K

Top Sellers

1
SJD

Samberg Joseph D

10 Percent Owner

540.0K sharesโ€ข1 transactions

$6.67M

2
SM

Sorond Mariam

Director, Officer: Ceo, President And Director

174.8K sharesโ€ข4 transactions

$2.78M

3
ISB

Insley Susan Brasse

Officer: Chief Operating Officer

20.3K sharesโ€ข4 transactions

$297K

4
SS

Shams Sammaad

Officer: Chief Accounting Officer

12.3K sharesโ€ข8 transactions

$220K

5
BJS

Black James S

Officer: General Counsel

6.7K sharesโ€ข1 transactions

$120K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.93M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.32:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$604K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

NN has not reported any dividend yield values in the available annual periods.

ย 

nn Dividend History

NN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%