NMI Holdings, Inc.

NMI Holdings, Inc.

NMIHยทNASDAQ

$35.42

-0.31%
Financial ServicesInsurance - Specialty

NMI Holdings, Inc. provides private mortgage guaranty insurance services in the United States. The company offers mortgage insurance services; and outsourced loan review services to mortgage loan originators. It serves national and regional mortgage banks, money center banks, credit unions, community banks, builder-owned mortgage lenders, internet-sourced lenders, and other non-bank lenders. NMI Holdings, Inc. was incorporated in 2011 and is headquartered in Emeryville, California.

At a Glance

Live Snapshot
Market Cap$2.69B
EPS5.0100
P/E Ratio7.07
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.1).

Valuation inputs: P/E 7.1, earnings yield +14.1%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.0%, ROIC +11.7%).

Profitability stack: net margin +55.1%, ROE +15.0%, ROIC +11.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +32.5%, momentum -0.3%, net margin +55.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nmih

NMI Holdings, Inc. Market vs Earnings Trajectory

NMIH ยท NASDAQ

Loading price and EPS data...

NMI Holdings, Inc.

NMI Holdings, Inc. Fair Value Envelope

NMIH ยท NASDAQ

Our analysis suggests that NMIH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $35.42, this represents a potential HIDDEN relative to our calculated worth for NMI Holdings, Inc..

Intrinsic Value
Current Price: $35.42
3Y+45.0%
5Y+128.0%
10Y+351.0%
3Y+35.0%
5Y+62.0%
10Y+479.0%
3Y+33.0%
5Y+127.0%
10Y+508.0%
3Y+34.0%
5Y+66.0%
10Y+483.0%
3Y+36.0%
5Y+72.0%
10Y+582.0%
3Y+53.0%
5Y+77.0%
10Y+357.0%
NMI Holdings, Inc.

NMI Holdings, Inc. Profit Bridge

NMIH ยท NASDAQ
Revenue705.58M
Cost of Goods Sold (57.65M)
Gross Profit647.93M
Operating Expenses (148.13M)
Operating Income499.80M
Interest Expense (28.48M)
Other Income/Expense0.00
Pretax Income499.80M
Income Tax (110.88M)
Net Income388.93M
Net Income
388.93M

Profitability Analysis

Gross Margin

91.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

70.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

55.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

22.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

91.83%
Gross Profit Margin
-3%
3Y-9.0%
5Y+7.0%
10Y-8.0%
70.84%
Operating Profit Margin
3Y-2.0%
5Y+42.0%
10Y+654.0%
55.12%
Net Profit Margin
3Y-1.0%
5Y+40.0%
10Y+5.0%
15.00%
Return on Equity
-8%
3Y-17.0%
5Y+20.0%
10Y+11.0%
10.13%
Return on Assets
-6%
3Y-13.0%
5Y+28.0%
10Y+33.0%
11.73%
Return on Invested Capital
9%
3Y+1.0%
5Y+48.0%
10Y+54.0%
NMIH

NMI Holdings, Inc. Cash Conversion Engine

NMIH ยท NASDAQ
Net Income388.93M
Depreciation & Amortization7.17M
Stock-Based Compensation20.19M
Change in Working Capital-70.74M
Others1.98M
Capital Expenditures-6.78M
Free Cash Flow412.52M

Cash Flow Quality Analysis

FCF Conversion Rate

106.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

1.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+6.7%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$70.74M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

nmih

NMI Holdings, Inc. Funding & Solvency Profile

NMIH ยท NASDAQ
Cash & Cash Equivalents70.68B
Net Receivables86.86B
Inventory0.00
Other Current Assets0.00
Total Current Assets158 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets3.63B
Long-Term Investments3.17B
Other Non-Current Assets-3.17B
Total Non-Current Assets0
Total Assets
3909.64B

Financial Health Analysis

Current Ratio

0.39x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.49x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

-242718000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

nmih

NMI Holdings, Inc. Street Expectations Map

NMIH ยท NASDAQ

Wall Street analysts project that NMIH stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 45.33, with estimates ranging from a low of 44.00 to a high of 46.00.

Lowest Target
44.00
24.22%
Consensus Target
45.33
27.98%
Highest Target
46.00
29.87%

The consensus 1-year price target stands at 45.33, with estimates ranging from a low of 44.00 to a high of 46.00.

Analyst Consensus Analysis

Upside Potential

+28.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

4.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

nmih

NMI Holdings, Inc. Insider Positioning

NMIH ยท NASDAQ

During the last 12 months, insiders have sold $10.58M worth of NMIH shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

58.5K

2.16M

Net Activity

-2.2M

-$2.16M

3-6 Months

Bought

0

0.00

Sold

132.5K

5.25M

Net Activity

-5.3M

-$5.25M

6-9 Months

Bought

0

0.00

Sold

60.1K

2.32M

Net Activity

-2.3M

-$2.32M

9-12 Months

Bought

0

0.00

Sold

21.5K

852.28K

Net Activity

-852K

-$852K

Top Buyers

No buying activity

Top Sellers

1
SBM

Shuster Bradley M

Director, Officer: Executive Chairman

172.5K sharesโ€ข7 transactions

$6.67M

2
SS

Scheid Steven

Director

39.9K sharesโ€ข2 transactions

$1.57M

3
FNP

Fitzgerald Norman Peter

Officer: Evp, Chief Sales Officer

22.5K sharesโ€ข1 transactions

$899K

4
EMJ

Embler Michael J

Director

20.0K sharesโ€ข1 transactions

$738K

5
YMN

Yousaf Mohammad Nawaz

Officer: Evp, Chief Of Ops And Tech

16.0K sharesโ€ข1 transactions

$638K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $10.58M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.16M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

NMIH has not reported any dividend yield values in the available annual periods.

ย 

nmih Dividend History

NMIH
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%