Nephros, Inc.

Nephros, Inc.

NEPHยทNASDAQ

$4.94

-2.0%
HealthcareMedical - Instruments & Supplies

Nephros, Inc. develops and sells high performance water solutions to the medical and commercial markets in the United States. The company operates in three segments: Water Filtration, Pathogen Detection, and Renal Products. It offers ultrafiltration products that are used in dialysis centers for the removal of biological contaminants from water and bicarbonate concentrate; and in hospitals for the prevention of infection from waterborne pathogens, such as legionella and pseudomonas, as well as in military and outdoor recreation, commercial, and other healthcare facilities. The company also develops and sells real-time water testing systems to provide actionable data on waterborne pathogens; and medical device products for patients with renal disease, including a 2nd generation hemodiafiltration system for the treatment of patients with end stage renal disease. In addition, it offers water filters that improve the taste and odor of water, as well as reduce biofilm, bacteria, and scale build-up in downstream equipment under the Nephros and AETHER brands for the food service, hospitality, convenience store, and health care markets. The company was incorporated in 1997 and is headquartered in South Orange, New Jersey.

At a Glance

Live Snapshot
Market Cap$52.50M
EPS0.0070
P/E Ratio209.08
Earnings Date03/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 209.1).

Valuation inputs: P/E 209.1, earnings yield +0.5%, momentum -2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +0.9%, ROIC +0.1%).

Profitability stack: net margin +0.5%, ROE +0.9%, ROIC +0.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +23.4%, momentum -2.0%, net margin +0.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

neph

Nephros, Inc. Market vs Earnings Trajectory

NEPH ยท NASDAQ

Loading price and EPS data...

Nephros, Inc.

Nephros, Inc. Fair Value Envelope

NEPH ยท NASDAQ

Our analysis suggests that NEPH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.94, this represents a potential HIDDEN relative to our calculated worth for Nephros, Inc..

Intrinsic Value
Current Price: $4.94
3Y-102.0%
5Y-102.0%
10Y-101.0%
3Y+39.0%
5Y+37.0%
10Y+628.0%
3Y-102.0%
5Y-102.0%
10Y-102.0%
3Y-65.0%
5Y-78.0%
10Y-87.0%
3Y-62.0%
5Y-76.0%
10Y-86.0%
3Y-36.0%
5Y-4.0%
10Y+182.0%
Nephros, Inc.

Nephros, Inc. Profit Bridge

NEPH ยท NASDAQ
Revenue14.16M
Cost of Goods Sold (5.44M)
Gross Profit8.72M
Operating Expenses (8.72M)
Operating Income6.00K
Interest Expense (1.00K)
Other Income/Expense83.00K
Pretax Income89.00K
Income Tax (15.00K)
Net Income74.00K
Net Income
74.00K

Profitability Analysis

Gross Margin

61.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

0.0%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

0.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

16.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

61.59%
Gross Profit Margin
4%
3Y+12.0%
5Y+5.0%
10Y+13.0%
0.04%
Operating Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.52%
Net Profit Margin
-105%
3Y-101.0%
5Y-102.0%
10Y-100.0%
0.86%
Return on Equity
-105%
3Y-102.0%
5Y-101.0%
10Y-101.0%
0.66%
Return on Assets
-105%
3Y-103.0%
5Y-102.0%
10Y-101.0%
0.05%
Return on Invested Capital
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
NEPH

Nephros, Inc. Cash Conversion Engine

NEPH ยท NASDAQ
Net Income74.00K
Depreciation & Amortization137.00K
Stock-Based Compensation153.00K
Change in Working Capital-1.55M
Others698.00K
Capital Expenditures-55.00K
Free Cash Flow-547.00K

Cash Flow Quality Analysis

FCF Conversion Rate

-739.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-11.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-172.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.55M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

neph

Nephros, Inc. Funding & Solvency Profile

NEPH ยท NASDAQ
Cash & Cash Equivalents5.17M
Net Receivables2.66M
Inventory2.74M
Other Current Assets136.00K
Total Current Assets11 M
Property, Plant & Equipment1.23M
Goodwill & Intangible Assets1.08M
Long-Term Investments0.00
Other Non-Current Assets225.00K
Total Non-Current Assets1 M
Total Assets
13.25M

Financial Health Analysis

Current Ratio

4.34x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.32x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

8 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

81% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

neph

Nephros, Inc. Street Expectations Map

NEPH ยท NASDAQ

No Target Data

No analyst price targets available for neph.

neph

Nephros, Inc. Insider Positioning

NEPH ยท NASDAQ

During the last 12 months, insiders have purchased $59K worth of NEPH shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

13.2K

59.40K

Sold

0

0.00

Net Activity

+59K

+$59K

Top Buyers

1
NLM

Nettis Lisa Marie

Director

13.2K sharesโ€ข1 transactions

$59K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $59K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

neph Dividend History

NEPH
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%