NCS Multistage Holdings, Inc.

NCS Multistage Holdings, Inc.

NCSMยทNASDAQ

$56.01

+0.52%
EnergyOil & Gas Equipment & Services

NCS Multistage Holdings, Inc. provides engineered products and support services for oil and natural gas well completions and field development strategies in the United States, Canada, and internationally. It offers fracturing systems, which include casing-installed sliding sleeves, downhole frac isolation assemblies, sand jet perforating products, accelus sliding sleeves, injection control devices, repeat precision products, chemical and radioactive tracer diagnostics, and well construction products. The company also provides tracer diagnostics services for well completion and reservoir characterization that utilize downhole chemical and radioactive tracers. It offers its products and services primarily to exploration and production companies for use in onshore wells through technically-trained direct sales force, and operating partners or sales representatives. The company was formerly known as Pioneer Super Holdings, Inc. and changed its name to NCS Multistage Holdings, Inc. in December 2016. NCS Multistage Holdings, Inc. was founded in 2006 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$147.00M
EPS9.1700
P/E Ratio6.11
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.1).

Valuation inputs: P/E 6.1, earnings yield +16.4%, momentum +0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +18.8%, ROIC +7.5%).

Profitability stack: net margin +12.9%, ROE +18.8%, ROIC +7.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +21.0%, momentum +0.5%, net margin +12.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ncsm

NCS Multistage Holdings, Inc. Market vs Earnings Trajectory

NCSM ยท NASDAQ

Loading price and EPS data...

NCS Multistage Holdings, Inc.

NCS Multistage Holdings, Inc. Fair Value Envelope

NCSM ยท NASDAQ

Our analysis suggests that NCSM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $56.01, this represents a potential HIDDEN relative to our calculated worth for NCS Multistage Holdings, Inc..

Intrinsic Value
Current Price: $56.01
3Y-2138.0%
5Y-138.0%
10Y-216.0%
3Y+19.0%
5Y+73.0%
10Y+88.0%
3Y-2255.0%
5Y-141.0%
10Y-232.0%
3Y-1658.0%
5Y-37.0%
10Y+108.0%
3Y-921.0%
5Y-36.0%
10Y+120.0%
3Y+31.0%
5Y+31.0%
10Y-45.0%
NCS Multistage Holdings, Inc.

NCS Multistage Holdings, Inc. Profit Bridge

NCSM ยท NASDAQ
Revenue184.73M
Cost of Goods Sold (114.09M)
Gross Profit70.64M
Operating Expenses (58.84M)
Operating Income11.80M
Interest Expense (251.00K)
Other Income/Expense5.02M
Pretax Income16.82M
Income Tax (-9.22M)
Net Income23.75M
Net Income
23.75M

Profitability Analysis

Gross Margin

38.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

6.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

12.9%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

-54.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

38.24%
Gross Profit Margin
3Y+6.0%
5Y+7.0%
10Y+97.0%
6.39%
Operating Profit Margin
140%
3Y-541.0%
5Y-110.0%
10Y-135.0%
12.86%
Net Profit Margin
217%
3Y-1915.0%
5Y-124.0%
10Y-171.0%
18.81%
Return on Equity
182%
3Y-1654.0%
5Y-131.0%
10Y-286.0%
13.11%
Return on Assets
204%
3Y-1748.0%
5Y-132.0%
10Y-339.0%
7.53%
Return on Invested Capital
132%
3Y-513.0%
5Y-116.0%
10Y-294.0%
NCSM

NCS Multistage Holdings, Inc. Cash Conversion Engine

NCSM ยท NASDAQ
Net Income23.75M
Depreciation & Amortization5.88M
Stock-Based Compensation6.21M
Change in Working Capital-4.00M
Others1.30M
Capital Expenditures-1.20M
Free Cash Flow20.97M

Cash Flow Quality Analysis

FCF Conversion Rate

88.3%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

5.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+83.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$4.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ncsm

NCS Multistage Holdings, Inc. Funding & Solvency Profile

NCSM ยท NASDAQ
Cash & Cash Equivalents34.46M
Net Receivables40.06M
Inventory40.78M
Other Current Assets1.70M
Total Current Assets117 M
Property, Plant & Equipment23.74M
Goodwill & Intangible Assets22.07M
Long-Term Investments0.00
Other Non-Current Assets524.00K
Total Non-Current Assets24 M
Total Assets
174.58M

Financial Health Analysis

Current Ratio

5.35x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.21x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

95 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

67% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ncsm

NCS Multistage Holdings, Inc. Street Expectations Map

NCSM ยท NASDAQ

No Target Data

No analyst price targets available for ncsm.

ncsm

NCS Multistage Holdings, Inc. Insider Positioning

NCSM ยท NASDAQ

During the last 12 months, insiders have sold $242K worth of NCSM shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

4.1K

165.88K

Net Activity

-166K

-$166K

9-12 Months

Bought

0

0.00

Sold

2.5K

75.83K

Net Activity

-76K

-$76K

Top Buyers

No buying activity

Top Sellers

1
NR

Nipper Robert

Director

4.1K sharesโ€ข2 transactions

$166K

2
MVA

Mitchell Valerie A

Director

2.5K sharesโ€ข2 transactions

$76K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $242K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

ncsm Dividend History

NCSM
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%