NAKA - NASDAQ

Nakamoto Inc.

NAKA·NASDAQ

$4.77

-3.3%

Financial ServicesFinancial - Capital Markets

Kindly MD, Inc., a healthcare and healthcare data company, provides direct health care services to patients integrating prescription medicine and behavioral health services. The company offers specialty outpatient clinical services based on a subscription and fee-for-service basis to augment traditional healthcare. It provides evaluation and management services, including chronic pain, functional medicine, cognitive behavioral therapy, trauma and addiction therapy, recovery support, overdose education, peer support, limited urgent care, preventative medicine, travel, and hormone therapy; and data collection and research, and online and email campaign marketing services, as well as engages in the retail sale of health care products through clinics and online. Kindly MD, Inc. was formerly known as Utah Therapeutic Health Center, LLC and changed its name to Kindly MD, Inc. in March 2022. The company was incorporated in 2019 and is based in Salt Lake City, Utah.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$4.58B

EPS-0.2600

P/E Ratio-18.35

Earnings Date08/04/2026

730.61M

Assets

19764%

3Y+77050.0%

5Y+163112.0%

10Y+163112.0%

216.35M

Total Liabilities

19397%

3Y+38126.0%

5Y+123843.0%

10Y+123843.0%

514.26M

Total Equity

19923%

3Y+134871.0%

5Y+188213.0%

10Y+188213.0%

Nakamoto Inc. Funding & Solvency Profile

NAKA · NASDAQ

Current Assets

Cash & Cash Equivalents22.58M

Net Receivables0.00

Inventory0.00

Other Current Assets201.23M

Total Current Assets224 M

Non-Current Assets

Property, Plant & Equipment0.00

Goodwill & Intangible Assets3.01M

Long-Term Investments35.70M

Other Non-Current Assets468.08M

Total Non-Current Assets504 M

Total Assets

730.61M

Financial Health Analysis

Current Ratio

1.04x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.42x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

8 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

31% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

Nakamoto Inc. Balance Sheet

NAKA • NASDAQ

Nakamoto Inc. Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	22.6M	2.3M	525.5K	186.9K	94.7K
Cash & Short-Term Investments	22.6M	2.3M	525.5K	186.9K	94.7K
Net Receivables	0.0	36.9K	28K	12.1K	13.5K
Accounts Receivables	0.0	36.9K	28K	12.1K	13.5K
Inventory	0.0	4.3K	63.2K	49.6K	59.8K
Prepaids	0.0	0.0	0.0	0.0	35.3K
Other Current Assets	201.2M	190.9K	226.0	61K	66.2K
Total Current Assets	223.8M	2.5M	616.9K	309.6K	269.4K
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	0.0	764.6K	471K	622.9K	171.6K
Intangible Assets	3M	388.3K	0.0	0.0	0.0
Goodwill & Intangible Assets	3M	388.3K	0.0	0.0	0.0
Long-Term Investments	35.7M	0.0	0.0	14.5K	6.6K
Other Non-Current Assets	468.1M	19.4K	11.3K	0.0	0.0
Total Non-Current Assets	506.8M	1.2M	482.3K	637.4K	178.2K
Total Assets	730.6M	3.7M	1.1M	947K	447.6K
LIABILITIES
CURRENT LIABILITIES
Total Payables	0.0	323.7K	329.8K	166.3K	47.5K
Accounts Payable	0.0	323.7K	329.8K	166.3K	47.5K
Short Term Debt	209.6M	139.3K	148.5K	92.5K	53.5K
Capital Lease Obligations (Current)	0.0	140.8K	94.7K	60.5K	0.0
Deferred Revenue	0.0	2.3K	3.4K	8.6K	17.3K
Other Current Liabilities	6.4M	0.0	238K	0.0	0.0
Total Current Liabilities	216M	606.1K	814.4K	327.9K	118.3K
NON-CURRENT LIABILITIES
Long Term Debt	0.0	0.0	228.9K	0.0	0.0
Other Non-Current Liabilities	366K	0.0	0.0	0.0	0.0
Total Non-Current Liabilities	366K	503.6K	393.2K	238.1K	56.3K
Capital Lease Obligations	0.0	644.4K	259K	298.6K	56.3K
Total Liabilities	216.4M	1.1M	1.2M	566K	174.6K
SHAREHOLDERS' EQUITY
Treasury Stock	0.0	-22.1K	0.0	0.0	0.0
Common Stock	440K	6.1K	4.6K	4.4K	273.1K
Additional Paid-In Capital	0.0	10.4M	4M	2.9M	0.0
Retained Earnings	-60M	-7.8M	-4.2M	-2.5M	0.0
Other Total Stockholders' Equity	573.8M	0.0	0.0	0.0	0.0
Total Stockholders' Equity	514.3M	2.6M	-108.4K	381K	273.1K
Total Equity	514.3M	2.6M	-108.4K	381K	273.1K
SUMMARY
Total Liabilities & Equity	730.6M	3.7M	1.1M	947K	447.6K
Total Investments	35.7M	0.0	0.0	14.5K	6.6K
Total Debt	209.6M	783.7K	636.4K	391.1K	109.8K
Net Debt	187M	-1.5M	110.9K	204.2K	15.1K
Shares Outstanding	376,119,702	376,119,702	376,119,702	376,119,702	376,119,702

SEC Filings

NAKA - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
8-K 8-K 2026 N/A	May 22, 2026	May 21, 2026	2026	View Filing
10-Q 10-Q 2026 Q1 Q1	May 13, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 13, 2026	May 13, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 12, 2026	May 08, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 07, 2026	May 04, 2026	2026	View Filing
DEF 14A DEF 14A 2026 N/A	April 17, 2026	April 17, 2026	2026	View Filing
S-3/A S-3/A (Amended) N/A	April 17, 2026	April 17, 2026		View Filing
S-3/A S-3/A (Amended) N/A	April 17, 2026	April 17, 2026		View Filing
S-3 S-3 N/A	April 09, 2026	April 09, 2026		View Filing
S-3 S-3 N/A	April 09, 2026	April 09, 2026		View Filing

Showing 1 to 10 of 69 filings

Related Guides

Blog Categories

Continue your NAKA research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.