Middlesex Water Company

Middlesex Water Company

MSEXยทNASDAQ

$52.38

+0.87%
UtilitiesRegulated Water

Middlesex Water Company owns and operates regulated water utility and wastewater systems. It operates in two segments, Regulated and Non-Regulated. The Regulated segment collects, treats, and distributes water on a retail and wholesale basis to residential, commercial, industrial, and fire protection customers, as well as provides regulated wastewater systems in New Jersey and Delaware. The Non-Regulated segment provides non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. The company was incorporated in 1896 and is headquartered in Iselin, New Jersey.

At a Glance

Live Snapshot
Market Cap$975.54M
EPS2.3600
P/E Ratio22.19
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.2).

Valuation inputs: P/E 22.2, earnings yield +4.5%, momentum +0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.7%, ROIC +3.7%).

Profitability stack: net margin +22.0%, ROE +8.7%, ROIC +3.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +63.8%, momentum +0.9%, net margin +22.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

msex

Middlesex Water Company Market vs Earnings Trajectory

MSEX ยท NASDAQ

Loading price and EPS data...

Middlesex Water Company

Middlesex Water Company Fair Value Envelope

MSEX ยท NASDAQ

Our analysis suggests that MSEX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $52.38, this represents a potential HIDDEN relative to our calculated worth for Middlesex Water Company.

Intrinsic Value
Current Price: $52.38
3Y-2.0%
5Y+8.0%
10Y+70.0%
3Y+20.0%
5Y+38.0%
10Y+46.0%
3Y+1.0%
5Y+11.0%
10Y+88.0%
3Y+2.0%
5Y+17.0%
10Y+33.0%
3Y+13.0%
5Y-35.0%
10Y+11005.0%
3Y+27.0%
5Y+40.0%
10Y+120.0%
Middlesex Water Company

Middlesex Water Company Profit Bridge

MSEX ยท NASDAQ
Revenue194.69M
Cost of Goods Sold (118.40M)
Gross Profit76.29M
Operating Expenses (21.91M)
Operating Income54.38M
Interest Expense (14.29M)
Other Income/Expense-6.73M
Pretax Income47.64M
Income Tax (4.82M)
Net Income42.82M
Net Income
42.82M

Profitability Analysis

Gross Margin

39.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

27.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

22.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

10.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

39.18%
Gross Profit Margin
-24%
3Y-24.0%
5Y-22.0%
10Y-23.0%
27.93%
Operating Profit Margin
1%
3Y-4.0%
5Y+6.0%
10Y-9.0%
21.99%
Net Profit Margin
-5%
3Y-16.0%
5Y-19.0%
10Y+29.0%
8.67%
Return on Equity
-13%
3Y-18.0%
5Y-21.0%
10Y-16.0%
3.14%
Return on Assets
-11%
3Y-21.0%
5Y-20.0%
10Y-14.0%
3.73%
Return on Invested Capital
-2%
3Y-13.0%
5Y-7.0%
10Y-18.0%
MSEX

Middlesex Water Company Cash Conversion Engine

MSEX ยท NASDAQ
Net Income42.82M
Depreciation & Amortization32.49M
Stock-Based Compensation1.24M
Change in Working Capital-7.45M
Others-6.51M
Capital Expenditures-96.35M
Free Cash Flow-33.76M

Cash Flow Quality Analysis

FCF Conversion Rate

-78.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

153.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-112.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$7.45M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

msex

Middlesex Water Company Funding & Solvency Profile

MSEX ยท NASDAQ
Cash & Cash Equivalents2.04M
Net Receivables18.69M
Inventory0.00
Other Current Assets26.10M
Total Current Assets47 M
Property, Plant & Equipment1.83M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets1.34B
Total Non-Current Assets1 B
Total Assets
1.39B

Financial Health Analysis

Current Ratio

0.39x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.77x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-72828000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

3% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

msex

Middlesex Water Company Street Expectations Map

MSEX ยท NASDAQ

Wall Street analysts project that MSEX stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 53.50, with estimates ranging from a low of 52.00 to a high of 55.00.

Lowest Target
52.00
-0.73%
Consensus Target
53.50
2.14%
Highest Target
55.00
5.00%

The consensus 1-year price target stands at 53.50, with estimates ranging from a low of 52.00 to a high of 55.00.

Analyst Consensus Analysis

Upside Potential

+2.1%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

5.6% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

6.89x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

msex

Middlesex Water Company Insider Positioning

MSEX ยท NASDAQ

During the last 12 months, insiders have purchased $109K and sold $57K worth of MSEX shares, resulting in $52K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

2.0K

108.62K

Sold

434

23.80K

Net Activity

+85K

+$85K

6-9 Months

Bought

0

0.00

Sold

650

33.10K

Net Activity

-33K

-$33K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
HRN

Hoglund Robert N

Director

2.0K sharesโ€ข1 transactions

$109K

Top Sellers

1
GLB

Ginegaw Lorrie Beth

Officer: Vp-Hr

650 sharesโ€ข1 transactions

$33K

2
RWG

Reinhard Walter G

Director

300 sharesโ€ข1 transactions

$17K

3
CRJ

Capko Robert John

Officer: Pao & Controller

134 sharesโ€ข1 transactions

$7K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $52K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.91:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.70%
Dividend Yield
-3%
3Y+73.0%
5Y+101.0%
10Y+51.0%
ย 

msex Dividend History

MSEX
10Y CAGR +6%
Latest $0.36
Annual $1.76
5 year growth trend
Last Period: +0%