Midland States Bancorp, Inc.

Midland States Bancorp, Inc.

MSBIยทNASDAQ

$27.49

-1.5%
Financial ServicesBanks - Regional

Midland States Bancorp, Inc. operates as a financial holding company for Midland States Bank that provides various banking products and services to individuals, businesses, municipalities, and other entities. It operates through Banking, Wealth Management, and Other segments. The company accepts various deposits, such as checking, savings, money market, and sweep accounts, as well as certificates of deposits. It also offers term loans to purchase capital equipment; lines of credit for working capital and operational purposes; commercial real estate loans for owner occupied and non-owner occupied commercial property, as well as farmland loans; construction and land development loans developers of commercial real estate investment properties, residential developments, individual clients for construction of single family homes, as well as to construct owner-user properties; and residential real estate loans and home equity lines of credit.. In addition, the company provides consumer installment loans for the purchase of cars, boats, and other recreational vehicles, as well as for the purchase of major appliances and other home improvement projects; commercial equipment leasing; and trust and wealth management products and services, including financial and estate planning, trustee and custodial services, investment management, tax and insurance planning, business planning, corporate retirement plan consulting and administration, and retail brokerage services. As of December 31, 2021, it operated 52 full-service banking offices. The company was founded in 1881 and is headquartered in Effingham, Illinois.

At a Glance

Live Snapshot
Market Cap$569.86M
EPS-6.1400
P/E Ratio-4.48
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -4.5).

Valuation inputs: P/E -4.5, earnings yield N/A, momentum -1.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -22.0%, ROIC -9.5%).

Profitability stack: net margin -26.6%, ROE -22.0%, ROIC -9.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +91.3%, momentum -1.5%, net margin -26.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

msbi

Midland States Bancorp, Inc. Market vs Earnings Trajectory

MSBI ยท NASDAQ

Loading price and EPS data...

Midland States Bancorp, Inc.

Midland States Bancorp, Inc. Fair Value Envelope

MSBI ยท NASDAQ

Our analysis suggests that MSBI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.49, this represents a potential HIDDEN relative to our calculated worth for Midland States Bancorp, Inc..

Intrinsic Value
Current Price: $27.49
3Y-245.0%
5Y-746.0%
10Y-377.0%
3Y+7.0%
5Y+48.0%
10Y+144.0%
3Y-224.0%
5Y-651.0%
10Y-494.0%
3Y-49.0%
5Y-75.0%
10Y+421.0%
3Y-51.0%
5Y-76.0%
10Y+448.0%
3Y-17.0%
5Y-5.0%
10Y+101.0%
Midland States Bancorp, Inc.

Midland States Bancorp, Inc. Profit Bridge

MSBI ยท NASDAQ
Revenue467.59M
Cost of Goods Sold (199.29M)
Gross Profit268.30M
Operating Expenses (371.55M)
Operating Income-103.24M
Interest Expense (151.06M)
Other Income/Expense-11.62M
Pretax Income-114.87M
Income Tax (9.41M)
Net Income-124.28M
Net Income
-124.28M

Profitability Analysis

Gross Margin

57.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-22.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-26.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

57.38%
Gross Profit Margin
33%
3Y-18.0%
5Y-20.0%
10Y-35.0%
-22.08%
Operating Profit Margin
-357%
3Y-173.0%
5Y-318.0%
10Y-184.0%
-26.58%
Net Profit Margin
-481%
3Y-216.0%
5Y-473.0%
10Y-261.0%
-21.98%
Return on Equity
-511%
3Y-266.0%
5Y-706.0%
10Y-324.0%
-1.91%
Return on Assets
-476%
3Y-250.0%
5Y-682.0%
10Y-296.0%
-9.48%
Return on Invested Capital
-395%
3Y-233.0%
5Y-843.0%
10Y-349.0%
MSBI

Midland States Bancorp, Inc. Cash Conversion Engine

MSBI ยท NASDAQ
Net Income-124.28M
Depreciation & Amortization8.12M
Stock-Based Compensation2.91M
Change in Working Capital-9.82M
Others248.76M
Capital Expenditures-5.35M
Free Cash Flow120.33M

Cash Flow Quality Analysis

FCF Conversion Rate

-96.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

4.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-29.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$9.82M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

msbi

Midland States Bancorp, Inc. Funding & Solvency Profile

MSBI ยท NASDAQ
Cash & Cash Equivalents113.66M
Net Receivables25.88M
Inventory0.00
Other Current Assets-1.62B
Total Current Assets114 M
Property, Plant & Equipment84.17M
Goodwill & Intangible Assets16.09M
Long-Term Investments5.87B
Other Non-Current Assets459.91M
Total Non-Current Assets6 B
Total Assets
6.55B

Financial Health Analysis

Current Ratio

0.74x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

10.71x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-39767000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

msbi

Midland States Bancorp, Inc. Street Expectations Map

MSBI ยท NASDAQ

Wall Street analysts project that MSBI stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 26.50, with estimates ranging from a low of 25.50 to a high of 28.00.

Lowest Target
25.50
-7.24%
Consensus Target
26.50
-3.60%
Highest Target
28.00
1.86%

The consensus 1-year price target stands at 26.50, with estimates ranging from a low of 25.50 to a high of 28.00.

Analyst Consensus Analysis

Upside Potential

-3.6%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

9.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.26x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

msbi

Midland States Bancorp, Inc. Insider Positioning

MSBI ยท NASDAQ

During the last 12 months, insiders have purchased $2.40M and sold $168K worth of MSBI shares, resulting in $2.23M of net buying activity.

3 Months

Bought

9.4K

248.99K

Sold

0

0.00

Net Activity

+249K

+$249K

3-6 Months

Bought

0

0.00

Sold

2.8K

63.66K

Net Activity

-64K

-$64K

6-9 Months

Bought

129.5K

1.94M

Sold

6.7K

103.42K

Net Activity

+1.8M

+$1.84M

9-12 Months

Bought

12.1K

206.66K

Sold

53

885.00

Net Activity

+206K

+$206K

Top Buyers

1
LJG

Ludwig Jeffrey G.

Director, Officer: President & Ceo

40.0K sharesโ€ข2 transactions

$587K

2
JJA

Jameson Jeremy Andrew

Officer: Evp - Chief Credit Officer

28.9K sharesโ€ข2 transactions

$440K

3
MJS

Mefford Jeffrey S.

Officer: President

23.3K sharesโ€ข1 transactions

$341K

4
FT

Franklin Travis

Director

10.2K sharesโ€ข3 transactions

$267K

5
LE

Lemke Eric

Officer: Chief Financial Officer

14.9K sharesโ€ข1 transactions

$219K

Top Sellers

1
MKO

Mooney Kyle Owen

Officer: Svp - Chief Operating Officer

2.8K sharesโ€ข1 transactions

$64K

2
MJS

Mefford Jeffrey S.

Officer: President

3.0K sharesโ€ข4 transactions

$47K

3
LE

Lemke Eric

Officer: Chief Financial Officer

2.0K sharesโ€ข4 transactions

$31K

4
CDE

Casey Daniel Edward

Officer: Crof

858 sharesโ€ข2 transactions

$14K

5
SDJ

Spring Donald J.

Officer: Chief Accounting Officer

670 sharesโ€ข5 transactions

$10K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.23M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

14.29:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$249K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.47%
Dividend Yield
-77%
3Y-75.0%
5Y-54.0%
10Y-36.0%
ย 

msbi Dividend History

MSBI
10Y CAGR +6%
Latest $0.32
Annual $1.59
5 year growth trend
Last Period: +0%