$1.98
+0.76%MultiSensor AI Holdings, Inc. manufactures and distributes multi-sensor systems for thermographic and other use in various industrial applications in the United States and internationally. The company offers sensor devices ranging from small to large handheld designs with built-in displays and controls, fixed-mounted pan-tilt-zoom single- and multi-sensor camera standalone systems, and mobile multi-sensor payload and gimbal systems for unmanned aerial vehicles and unmanned ground vehicles. It also provides on-prem and cloud-based software and services, including training, calibration, and repairs for its customers operating in the distribution and logistics, manufacturing, utility, and oil and gas sectors. The company was founded in 1995 and is headquartered in Beaumont, Texas.
Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.
Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.
Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.
Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.
Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.
MSAI โข NASDAQ
| MultiSensor AI Holdings, Inc. Cash Flow Statement | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
OPERATING ACTIVITIES | ||||
-21.5M | -22.3M | -13.3M | 2.3M | |
1.1M | 872K | 561K | 318K | |
62K | -72K | 1.2M | -505K | |
3.4M | 14.1M | 644K | 972K | |
6.2M | 4.7M | 1.7M | 809K | |
(2.3M) | (6K) | (33K) | (4.6M) | |
-4.9M | -1.9M | 6M | 506K | |
-15.6M | -4.6M | -3.2M | 4.4M | |
INVESTING ACTIVITIES | ||||
-2.7M | -1.5M | -1.6M | -1.4M | |
(0.0) | (0.0) | (0.0) | -117.3M | |
0.0 | 30K | 0.0 | 117.3M | |
-2.7M | -1.5M | -1.6M | -1.4M | |
FINANCING ACTIVITIES | ||||
22.7M | 6.3M | 0.0 | 0.0 | |
-1.1M | 4.4M | 2.1M | -4M | |
(0.0) | (0.0) | (0.0) | -53K | |
0.0 | 2.1M | 0.0 | -199.7K | |
21.6M | 6.6M | 2.1M | -4M | |
CASH FLOW SUMMARY | ||||
3.4M | 501K | -2.7M | -1M | |
1.2M | 654K | 3.4M | 4.4M | |
4.5M | 1.2M | 654K | 3.4M | |
-18.2M | -6.1M | -4.8M | 3M |
MSAI - Filing history and reports
No SEC filings available for MSAI
Continue your MSAI research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.