MultiSensor AI Holdings, Inc.

MultiSensor AI Holdings, Inc.

MSAIยทNASDAQ

$1.98

+0.76%
TechnologySoftware - Infrastructure

MultiSensor AI Holdings, Inc. manufactures and distributes multi-sensor systems for thermographic and other use in various industrial applications in the United States and internationally. The company offers sensor devices ranging from small to large handheld designs with built-in displays and controls, fixed-mounted pan-tilt-zoom single- and multi-sensor camera standalone systems, and mobile multi-sensor payload and gimbal systems for unmanned aerial vehicles and unmanned ground vehicles. It also provides on-prem and cloud-based software and services, including training, calibration, and repairs for its customers operating in the distribution and logistics, manufacturing, utility, and oil and gas sectors. The company was founded in 1995 and is headquartered in Beaumont, Texas.

At a Glance

Live Snapshot
Market Cap$68.46M
EPS-0.0990
P/E Ratio-1.51
Earnings Date11/11/2025
3Y-453.0%
5Y-453.0%
10Y-453.0%
3Y+89.0%
5Y+89.0%
10Y+89.0%
3Y-634.0%
5Y-634.0%
10Y-634.0%
MSAI

MultiSensor AI Holdings, Inc. Cash Conversion Engine

MSAI ยท NASDAQ
Net Income-21.50M
Depreciation & Amortization1.14M
Stock-Based Compensation3.38M
Change in Working Capital-4.86M
Others6.21M
Capital Expenditures-2.67M
Free Cash Flow-18.23M

Cash Flow Quality Analysis

FCF Conversion Rate

84.8%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-331.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-199.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$4.86M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

MultiSensor AI Holdings, Inc. Cash Flow Statement

MSAI โ€ข NASDAQ

MultiSensor AI Holdings, Inc. Cash Flow StatementDec 2024Dec 2023Dec 2022Dec 2021
OPERATING ACTIVITIES
-21.5M
-22.3M
-13.3M
2.3M
1.1M
872K
561K
318K
62K
-72K
1.2M
-505K
3.4M
14.1M
644K
972K
6.2M
4.7M
1.7M
809K
(2.3M)
(6K)
(33K)
(4.6M)
-4.9M
-1.9M
6M
506K
-15.6M
-4.6M
-3.2M
4.4M
INVESTING ACTIVITIES
-2.7M
-1.5M
-1.6M
-1.4M
(0.0)
(0.0)
(0.0)
-117.3M
0.0
30K
0.0
117.3M
-2.7M
-1.5M
-1.6M
-1.4M
FINANCING ACTIVITIES
22.7M
6.3M
0.0
0.0
-1.1M
4.4M
2.1M
-4M
(0.0)
(0.0)
(0.0)
-53K
0.0
2.1M
0.0
-199.7K
21.6M
6.6M
2.1M
-4M
CASH FLOW SUMMARY
3.4M
501K
-2.7M
-1M
1.2M
654K
3.4M
4.4M
4.5M
1.2M
654K
3.4M
-18.2M
-6.1M
-4.8M
3M

SEC Filings

MSAI - Filing history and reports

No SEC filings available for MSAI