Marten Transport, Ltd.

Marten Transport, Ltd.

MRTNยทNASDAQ

$17.52

+0.11%
IndustrialsTrucking

Marten Transport, Ltd. operates as a temperature-sensitive truckload carrier for shippers in the United States, Canada, and Mexico. It operates through four segments: Truckload, Dedicated, Intermodal, and Brokerage. The Truckload segment transports food and other consumer packaged goods that require a temperature-controlled or insulated environment. The Dedicated segment offers customized transportation solutions for individual customers' requirements using temperature-controlled trailers, dry vans, and other specialized equipment. The Intermodal segment transports customers' freight utilizing its refrigerated containers and temperature-controlled trailers on railroad flatcars for portions of trips, as well as using tractors and contracted carriers. The Brokerage segment develops contractual relationships with and arranges for third-party carriers to transport freight for customers in temperature-controlled trailers and dry vans. As of December 31, 2021, the company operated a fleet of 3,204 tractors, including 3,111 company-owned tractors and 93 tractors supplied by independent contractors. Marten Transport, Ltd. was founded in 1946 and is headquartered in Mondovi, Wisconsin.

At a Glance

Live Snapshot
Market Cap$1.43B
EPS0.2100
P/E Ratio83.43
Earnings Date07/22/2026
Marten Transport, Ltd.

Marten Transport, Ltd. Fair Value Envelope

MRTN ยท NASDAQ

Our analysis suggests that MRTN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.52, this represents a potential HIDDEN relative to our calculated worth for Marten Transport, Ltd..

Intrinsic Value
Current Price: $17.52

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$31.2B
+ Cash & Equivalents$43.3M
Firm Value$31.3B
- Debt$388.0K
Equity Value$31.3B
/ Shares Outstanding81,520,424B
DCF Value$383
UNDERVALUED BY 2088%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$138.5M
$205.1M
$303.8M
$449.9M
$666.4M
$987.0M
$1.5B
$2.2B
$3.2B
$4.7B
Maintenance CapEx
-$42.8M
-$63.4M
-$93.9M
-$139.1M
-$206.1M
-$305.2M
-$452.1M
-$669.6M
-$991.7M
-$1.5B
Owner Earnings
$95.6M
$141.7M
$209.8M
$310.8M
$460.3M
$681.8M
$1.0B
$1.5B
$2.2B
$3.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$88.6M
$121.5M
$166.6M
$228.4M
$313.3M
$429.6M
$589.2M
$808.1M
$1.1B
$1.5B
Terminal Value represents 82.8% of Enterprise Value