Mercury Systems, Inc.

Mercury Systems, Inc.

MRCYยทNASDAQ

$111.59

+0.65%
IndustrialsAerospace & Defense

Mercury Systems, Inc., a technology company, manufactures and sells components, products, modules, and subsystems for aerospace and defense industries in the United States, Europe, and the Asia Pacific. Its products and solutions are deployed in approximately 300 programs with 25 defense contractors and commercial aviation customers. The company offers components, including power amplifiers and limiters, switches, oscillators, filters, equalizers, digital and analog converters, chips, monolithic microwave integrated circuits, and memory and storage devices; modules and sub-assemblies, such as embedded processing modules and boards, switched fabric boards, digital receiver boards, multi-chip modules, integrated radio frequency and microwave multi-function assemblies, tuners, and transceivers, as well as graphics and video processing, and Ethernet and input-output boards; and integrated subsystems. It also designs and develops digital radio frequency memory units for various modern electronic warfare applications; radar environment simulation and test systems for defense and intelligence applications; and signals intelligence payloads and EO/IR technologies for small UAV platforms, as well as onboard UAV processor systems for real-time wide area motion imagery. The company was formerly known as Mercury Computer Systems, Inc. and changed its name to Mercury Systems, Inc. in November 2012. Mercury Systems, Inc. was incorporated in 1981 and is headquartered in Andover, Massachusetts.

At a Glance

Live Snapshot
Market Cap$6.70B
EPS-0.6500
P/E Ratio-171.68
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -171.7).

Valuation inputs: P/E -171.7, earnings yield N/A, momentum +0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.6%, ROIC -0.7%).

Profitability stack: net margin -4.2%, ROE -2.6%, ROIC -0.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +39.5%, momentum +0.7%, net margin -4.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mrcy

Mercury Systems, Inc. Market vs Earnings Trajectory

MRCY ยท NASDAQ
Current Price
$111.59
EPS (TTM)
$-0.84

Performance Analysis

EPS Growth

+33.3%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+116.3%

Over the 1Y period, stock price has increased by 116.3%.

P/E Ratio (TTM)

-171.7x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Stock price (+116.3%) is outpacing earnings growth (+33.3%), suggesting the market may be pricing in future growth. Monitor if earnings can catch up to justify the valuation.

Mercury Systems, Inc.

Mercury Systems, Inc. Fair Value Envelope

MRCY ยท NASDAQ

Our analysis suggests that MRCY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $111.59, this represents a potential HIDDEN relative to our calculated worth for Mercury Systems, Inc..

Intrinsic Value
Current Price: $111.59
3Y+30.0%
5Y-141.0%
10Y-212.0%
3Y-6.0%
5Y+14.0%
10Y+238.0%
3Y+34.0%
5Y-144.0%
10Y-292.0%
3Y-753.0%
5Y+21.0%
10Y+276.0%
3Y-298.0%
5Y+66.0%
10Y+310.0%
3Y+6.0%
5Y+51.0%
10Y+231.0%
Mercury Systems, Inc.

Mercury Systems, Inc. Profit Bridge

MRCY ยท NASDAQ
Revenue912.02M
Cost of Goods Sold (657.53M)
Gross Profit254.49M
Operating Expenses (274.12M)
Operating Income-19.63M
Interest Expense (33.43M)
Other Income/Expense-30.80M
Pretax Income-50.42M
Income Tax (-12.52M)
Net Income-37.90M
Net Income
-37.90M

Profitability Analysis

Gross Margin

27.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-2.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

27.90%
Gross Profit Margin
19%
3Y-14.0%
5Y-38.0%
10Y-40.0%
-2.15%
Operating Profit Margin
-88%
3Y-3.0%
5Y-119.0%
10Y-124.0%
-4.16%
Net Profit Margin
-75%
3Y+43.0%
5Y-139.0%
10Y-157.0%
-2.57%
Return on Equity
-72%
3Y+40.0%
5Y-142.0%
10Y-162.0%
-1.56%
Return on Assets
-73%
3Y+27.0%
5Y-129.0%
10Y-158.0%
-0.69%
Return on Invested Capital
-86%
3Y+15.0%
5Y-112.0%
10Y-125.0%
MRCY

Mercury Systems, Inc. Cash Conversion Engine

MRCY ยท NASDAQ
Net Income-37.90M
Depreciation & Amortization82.03M
Stock-Based Compensation39.92M
Change in Working Capital68.10M
Others-2.70M
Capital Expenditures-19.80M
Free Cash Flow119.05M

Cash Flow Quality Analysis

FCF Conversion Rate

-314.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

14.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

0.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$68.10M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

mrcy

Mercury Systems, Inc. Funding & Solvency Profile

MRCY ยท NASDAQ
Cash & Cash Equivalents331.80M
Net Receivables365.05M
Inventory361.69M
Other Current Assets58.19M
Total Current Assets1 B
Property, Plant & Equipment152.69M
Goodwill & Intangible Assets1.13B
Long-Term Investments0.00
Other Non-Current Assets8.08M
Total Non-Current Assets161 M
Total Assets
2.48B

Financial Health Analysis

Current Ratio

3.19x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.68x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

766 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

45% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

mrcy

Mercury Systems, Inc. Street Expectations Map

MRCY ยท NASDAQ

Wall Street analysts project that MRCY stock may decline over the coming 12 months. The consensus 1-year price target stands at 98.60, with estimates ranging from a low of 68.00 to a high of 109.00.

Lowest Target
68.00
-39.06%
Consensus Target
98.60
-11.64%
Highest Target
109.00
-2.32%

The consensus 1-year price target stands at 98.60, with estimates ranging from a low of 68.00 to a high of 109.00.

Analyst Consensus Analysis

Upside Potential

-11.6%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

41.6% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.06x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

mrcy

Mercury Systems, Inc. Insider Positioning

MRCY ยท NASDAQ

During the last 12 months, insiders have sold $207.70M worth of MRCY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

20.6K

1.92M

Net Activity

-1.9M

-$1.92M

3-6 Months

Bought

0

0.00

Sold

859.8K

74.48M

Net Activity

-74.5M

-$74.48M

6-9 Months

Bought

0

0.00

Sold

1.0M

75.68M

Net Activity

-75.7M

-$75.68M

9-12 Months

Bought

0

0.00

Sold

850.8K

55.62M

Net Activity

-55.6M

-$55.62M

Top Buyers

No buying activity

Top Sellers

1
JPML

Jana Partners Management, Lp

Director, Other: See Remarks

2.6M sharesโ€ข6 transactions

$201.40M

2
BWL

Ballhaus William L

Director, Officer: Chairman, President & Ceo

23.4K sharesโ€ข2 transactions

$1.53M

3
FDE

Farnsworth David E.

Officer: Evp, Cfo

18.5K sharesโ€ข3 transactions

$1.28M

4
LHL

Lance Howard L

Director

12.8K sharesโ€ข2 transactions

$1.23M

5
RS

Ratner Steven

Officer: Evp, Chro

14.3K sharesโ€ข5 transactions

$953K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $207.70M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.92M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

MRCY has not reported any dividend yield values in the available annual periods.

ย 

mrcy Dividend History

MRCY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%