Monolithic Power Systems, Inc.

Monolithic Power Systems, Inc.

MPWRยทNASDAQ

$1.69K

+9.6%
TechnologySemiconductors

Monolithic Power Systems, Inc. engages in the design, development, marketing, and sale of semiconductor-based power electronics solutions for the computing and storage, automotive, industrial, communications, and consumer markets. The company provides direct current (DC) to DC integrated circuits (ICs) that are used to convert and control voltages of various electronic systems, such as portable electronic devices, wireless LAN access points, computers and notebooks, monitors, infotainment applications, and medical equipment. It also offers lighting control ICs for backlighting that are used in systems, which provide the light source for LCD panels in notebook computers, monitors, car navigation systems, and televisions, as well as for general illumination products. The company sells its products through third-party distributors and value-added resellers, as well as directly to original equipment manufacturers, original design manufacturers, electronic manufacturing service providers, and other end customers in China, Taiwan, Europe, South Korea, Southeast Asia, Japan, the United States, and internationally. Monolithic Power Systems, Inc. was incorporated in 1997 and is headquartered in Kirkland, Washington.

At a Glance

Live Snapshot
Market Cap$83.02B
EPS12.8200
P/E Ratio131.82
Earnings Date07/30/2026
Monolithic Power Systems, Inc.

Monolithic Power Systems, Inc. Fair Value Envelope

MPWR ยท NASDAQ

Our analysis suggests that MPWR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1689.89, this represents a potential HIDDEN relative to our calculated worth for Monolithic Power Systems, Inc..

Intrinsic Value
Current Price: $1689.89

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15.6B
+ Cash & Equivalents$1.1B
Firm Value$16.7B
- Debt$24.1M
Equity Value$16.7B
/ Shares Outstanding47,906,865B
DCF Value$348
OVERVALUED BY 79%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$869.4M
$901.7M
$935.3M
$970.1M
$1.0B
$1.0B
$1.1B
$1.1B
$1.2B
$1.2B
Maintenance CapEx
-$35.7M
-$37.0M
-$38.4M
-$39.8M
-$41.3M
-$42.8M
-$44.4M
-$46.1M
-$47.8M
-$49.6M
Owner Earnings
$833.7M
$864.7M
$896.9M
$930.3M
$964.9M
$1.0B
$1.0B
$1.1B
$1.1B
$1.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$771.9M
$741.4M
$712.0M
$683.8M
$656.7M
$630.7M
$605.7M
$581.7M
$558.6M
$536.5M
Terminal Value represents 58.5% of Enterprise Value