MediciNova, Inc.

MediciNova, Inc.

MNOVยทNASDAQ

$1.32

-1.4%
HealthcareBiotechnology

MediciNova, Inc., a biopharmaceutical company, focuses on developing novel and small molecule therapeutics for the treatment of serious diseases with unmet medical needs in the United States. The company is developing MN-166 (ibudilast), an oral anti-inflammatory and neuroprotective agent for treating neurological disorders, such as primary and secondary progressive multiple sclerosis, amyotrophic lateral sclerosis, chemotherapy-induced peripheral neuropathy, degenerative cervical myelopathy, glioblastoma, and substance dependence and addiction. Its product pipeline also includes MN-221 (bedoradrine), a selective beta-2-adrenergic receptor agonist for the treatment of acute exacerbations of asthma; MN-001 (tipelukast), an orally bioavailable small molecule compound to treat fibrotic diseases, including nonalcoholic steatohepatitis and idiopathic pulmonary fibrosis; and MN-029 (denibulin), a tubulin binding agent for treating solid tumor cancers. The company has collaboration agreements with Kissei Pharmaceutical Co., Ltd.; Kyorin Pharmaceutical Co., Ltd; Angiogene Pharmaceuticals Ltd.; and Meiji Seika Kaisha Ltd. MediciNova, Inc. was incorporated in 2000 and is headquartered in La Jolla, California.

At a Glance

Live Snapshot
Market Cap$64.97M
EPS-0.2400
P/E Ratio-5.50
Earnings Date08/13/2026
MediciNova, Inc.

MediciNova, Inc. Fair Value Envelope

MNOV ยท NASDAQ

Our analysis suggests that MNOV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.32, this represents a potential HIDDEN relative to our calculated worth for MediciNova, Inc..

Intrinsic Value
Current Price: $1.32

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$97.3M
+ Cash & Equivalents$30.8M
Firm Value-$66.5M
- Debt$194.3K
Equity Value-$66.7M
/ Shares Outstanding49,046,246B
DCF Value-$1
OVERVALUED BY 203%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$10.6M
-$11.4M
-$12.3M
-$13.3M
-$14.3M
-$15.4M
-$16.6M
-$17.9M
-$19.3M
-$20.9M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$10.6M
-$11.4M
-$12.3M
-$13.3M
-$14.3M
-$15.4M
-$16.6M
-$17.9M
-$19.3M
-$20.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$9.8M
-$9.8M
-$9.8M
-$9.7M
-$9.7M
-$9.7M
-$9.7M
-$9.7M
-$9.7M
-$9.7M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.