MannKind Corporation

MannKind Corporation

MNKDยทNASDAQ

$3.36

-2.0%
HealthcareBiotechnology

MannKind Corporation, a biopharmaceutical company, focuses on the development and commercialization of inhaled therapeutic products for endocrine and orphan lung diseases in the United States. It offers Afrezza, an inhaled insulin used to improve glycemic control in adults with diabetes. It also promotes Thyquidity to adult and pediatric endocrinologists, and other healthcare providers for the treatment of hypothyroidism. The company has a license and collaboration agreement with United Therapeutics Corporation. It also has an agreement with NRx Pharmaceuticals to develop a dry powder formulation of ZYESAMI (aviptadil), a synthetic form of human vasoactive intestinal peptide to help protect cells against inflammatory conditions. MannKind Corporation was incorporated in 1991 and is headquartered in Westlake Village, California.

At a Glance

Live Snapshot
Market Cap$1.04B
EPS0.0200
P/E Ratio168.00
Earnings Date08/05/2026
MannKind Corporation

MannKind Corporation Fair Value Envelope

MNKD ยท NASDAQ

Our analysis suggests that MNKD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.36, this represents a potential HIDDEN relative to our calculated worth for MannKind Corporation.

Intrinsic Value
Current Price: $3.36

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15.1M
+ Cash & Equivalents$74.9M
Firm Value$90.0M
- Debt$473.4M
Equity Value-$383.4M
/ Shares Outstanding307,007,093B
DCF Value-$1
OVERVALUED BY 137%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$9.1M
$4.6M
$2.3M
$1.1M
$570.5K
$285.2K
$142.6K
$71.3K
$35.7K
$17.8K
Maintenance CapEx
-$456.6K
-$228.3K
-$114.2K
-$57.1K
-$28.5K
-$14.3K
-$7.1K
-$3.6K
-$1.8K
-$892
Owner Earnings
$8.7M
$4.3M
$2.2M
$1.1M
$541.9K
$271.0K
$135.5K
$67.7K
$33.9K
$16.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$8.0M
$3.7M
$1.7M
$796.7K
$368.8K
$170.8K
$79.1K
$36.6K
$16.9K
$7.8K
Terminal Value represents 0.9% of Enterprise Value