Martin Midstream Partners L.P.

Martin Midstream Partners L.P.

MMLPยทNASDAQ

$2.53

+0.80%
EnergyOil & Gas Midstream

Martin Midstream Partners L.P., together with its subsidiaries, engages in terminalling, processing, storage, and packaging of petroleum products and by-products primarily in the United States Gulf Coast region. The company's Terminalling and Storage segment owns or operates 15 marine shore-based terminal facilities and 13 specialty terminal facilities that provide storage, refining, blending, packaging, and handling services for producers and suppliers of petroleum products and by-products. This segment also offers land rental services to oil and gas companies, as well as storage and handling services for lubricants and fuels. Its Transportation segment operates a fleet of 570 tank trucks and 1,200 trailers; and 29 inland marine tank barges, 14 inland push boats, and 1 articulated offshore tug and barge unit to transport petroleum products and by-products, petrochemicals, and chemicals. The company's Sulfur Services segment processes molten sulfur into prilled or pelletized sulfur, which is used in the production of fertilizers and industrial chemicals. Its Natural Gas Liquids segment stores, distributes, and transports natural gas liquids for wholesale deliveries to refineries, industrial NGL users, and propane retailers, as well as owns approximately 2.1 million barrels of underground storage capacity for NGLs. Martin Midstream GP LLC serves as a general partner of the company. Martin Midstream Partners L.P. was incorporated in 2002 and is based in Kilgore, Texas.

At a Glance

Live Snapshot
Market Cap$98.99M
EPS-0.3700
P/E Ratio-6.84
Earnings Date07/22/2026
Martin Midstream Partners L.P.

Martin Midstream Partners L.P. Fair Value Envelope

MMLP ยท NASDAQ

Our analysis suggests that MMLP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.53, this represents a potential HIDDEN relative to our calculated worth for Martin Midstream Partners L.P..

Intrinsic Value
Current Price: $2.53

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$360.9B
+ Cash & Equivalents$49.0K
Firm Value$360.9B
- Debt$524.8M
Equity Value$360.4B
/ Shares Outstanding39,055,086B
DCF Value$9.2K
UNDERVALUED BY 364668%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$92.3M
$184.5M
$369.0M
$738.0M
$1.5B
$3.0B
$5.9B
$11.8B
$23.6B
$47.2B
Maintenance CapEx
-$12.9M
-$25.7M
-$51.4M
-$102.8M
-$205.7M
-$411.3M
-$822.7M
-$1.6B
-$3.3B
-$6.6B
Owner Earnings
$79.4M
$158.8M
$317.6M
$635.2M
$1.3B
$2.5B
$5.1B
$10.2B
$20.3B
$40.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$73.5M
$136.1M
$252.1M
$466.9M
$864.6M
$1.6B
$3.0B
$5.5B
$10.2B
$18.8B
Terminal Value represents 88.7% of Enterprise Value