Mesa Laboratories, Inc.

Mesa Laboratories, Inc.

MLABยทNASDAQ

$104.38

-0.84%
TechnologyHardware, Equipment & Parts

Mesa Laboratories, Inc. develops, manufactures, and sells life sciences tools and quality control products and services in the United States, Europe, the Asia Pacific, and internationally. The company's Sterilization and Disinfection Control segment manufactures and sells biological, cleaning, and chemical indicators that are used to assess the effectiveness of sterilization and disinfection processes in the hospital, dental, medical device, and pharmaceutical industries. This segment also provides testing and laboratory services primarily to the dental industry. Its Biopharmaceutical Development segment develops, manufactures, and sells automated systems for protein analysis (immunoassays) and peptide synthesis solutions. This segment's solutions include protein analysis comprising analysis equipment, CDs, kits, and buffers; and peptide synthesizers that enables to automate chemically synthesized peptides that are used in the creation of peptide therapies, biomaterials, cosmetics, and general research. The company's Calibration Solutions segment designs, manufactures, and markets quality control and calibration products to measure or calibrate temperature, pressure, pH, humidity, and other such parameters used for health and safety purposes in the hospital, medical device manufacturing, pharmaceutical manufacturing, and various laboratory and healthcare environments. This segment's products include continuous monitoring systems, dialysate meters and consumables, data loggers, gas flow calibration and air sampling equipment, and torque testing systems. Its Clinical Genomics segment develops, manufactures, and sells genetic analysis tools that include MassARRAY system and consumables, including chips, panels, and chemical reagent solutions used by clinical labs to perform genomic clinical testing in several therapeutic areas, such as newborn screenings, pharmacogenetics, and oncology. The company was incorporated in 1982 and is headquartered in Lakewood, Colorado.

At a Glance

Live Snapshot
Market Cap$576.68M
EPS1.2200
P/E Ratio85.56
Earnings Date08/04/2026
Mesa Laboratories, Inc.

Mesa Laboratories, Inc. Fair Value Envelope

MLAB ยท NASDAQ

Our analysis suggests that MLAB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $104.38, this represents a potential HIDDEN relative to our calculated worth for Mesa Laboratories, Inc..

Intrinsic Value
Current Price: $104.38

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$767.8M
+ Cash & Equivalents$26.9M
Firm Value$794.7M
- Debt$0
Equity Value$794.7M
/ Shares Outstanding5,522,299B
DCF Value$144
UNDERVALUED BY 38%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$47.6M
$48.5M
$49.4M
$50.2M
$51.1M
$52.1M
$53.0M
$53.9M
$54.9M
$55.9M
Maintenance CapEx
-$915.9K
-$932.3K
-$948.9K
-$965.9K
-$983.1K
-$1.0M
-$1.0M
-$1.0M
-$1.1M
-$1.1M
Owner Earnings
$46.7M
$47.6M
$48.4M
$49.3M
$50.2M
$51.1M
$52.0M
$52.9M
$53.8M
$54.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$43.3M
$40.8M
$38.4M
$36.2M
$34.1M
$32.2M
$30.3M
$28.6M
$26.9M
$25.4M
Terminal Value represents 56.2% of Enterprise Value