MediaCo Holding Inc.

MediaCo Holding Inc.

MDIAยทNASDAQ

$0.95

+0.010%
Communication ServicesBroadcasting

MediaCo Holding Inc. owns and operates radio stations in the United States. It operates in two segments, Radio and Outdoor Advertising. The Radio segment engages in the operation of WQHT-FM and WBLS-FM radio stations in the New York City area. The Outdoor Advertising segment operates advertising displays, such as bulletins, posters, and digital billboards primarily in Georgia, Alabama, South Carolina, Florida, Kentucky, West Virginia, and Ohio. The company also offers digital advertising and event sponsorship services. As of December 31, 2021, it owned and operated approximately 3,500 outdoor advertising displays. MediaCo Holding Inc. was founded in 2019 and is headquartered in New York, New York. MediaCo Holding Inc. is a subsidiary of Emmis Communications Corporation.

At a Glance

Live Snapshot
Market Cap$50.71M
EPS-0.8400
P/E Ratio-0.69
Earnings Date05/18/2026
3Y-10.0%
5Y-120.0%
10Y-82.0%
3Y-101.0%
5Y+89.0%
10Y+15.0%
3Y-99.0%
5Y-109.0%
10Y-90.0%
MDIA

MediaCo Holding Inc. Cash Conversion Engine

MDIA ยท NASDAQ
Net Income-66.22M
Depreciation & Amortization6.84M
Stock-Based Compensation0.00
Change in Working Capital17.83M
Others43.36M
Capital Expenditures-774.00K
Free Cash Flow1.20M

Cash Flow Quality Analysis

FCF Conversion Rate

-1.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

39.3%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+105.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$17.83M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

MediaCo Holding Inc. Cash Flow Statement

MDIA โ€ข NASDAQ

MediaCo Holding Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Feb 2019Feb 2018
OPERATING ACTIVITIES
-66.2M
-1.3M
-7.6M
-9.8M
-6.1M
-26.8M
5.4M
2M
6.8M
5.3M
568K
666K
3.9M
4.1M
1.3M
1.1M
158K
160K
272K
336K
348K
15.6M
2.5M
7.5M
0.0
328K
1.7M
2.5M
3.4M
129K
262.8K
334K
43.4M
-30.3M
3.7M
5.3M
8.4M
6.6M
385K
233K
(0.0)
(0.0)
(3M)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
17.8M
6M
-3.9M
3.2M
-7.1M
-9.3M
-1.2M
25K
2M
-19.9M
-5.3M
2.2M
2.9M
-9.6M
8.7M
11.2M
INVESTING ACTIVITIES
-774K
-1.1M
-1.1M
-1.4M
-1.4M
-409K
-190K
-672K
(0.0)
-13M
(0.0)
(0.0)
(0.0)
(0.0)
-51.7M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-43.1M
(0.0)
0.0
0.0
0.0
0.0
0.0
0.0
51.7M
0.0
0.0
-50K
-597K
78.6M
146K
0.0
43.1M
0.0
-774K
-14.2M
-1.7M
(77.2M)
-1.3M
-409K
-190K
-672K
FINANCING ACTIVITIES
8K
64K
-771K
-222K
342K
0.0
22M
0.0
-488K
36.1M
0.0
-68.6M
1M
12.2M
25.9M
0.0
(0.0)
-7K
-771K
-222K
(0.0)
(0.0)
(0.0)
(0.0)
-554K
-2.2M
-478K
-1.4M
-1.1M
-24K
2.1M
-8.5M
-1M
33.9M
-1.2M
-70.2M
267K
12.1M
50M
-10.5M
CASH FLOW SUMMARY
162K
-138K
-8.2M
9.2M
2M
2.1M
58.5M
0.0
6.9M
7.1M
15.3M
6.1M
4.2M
2.1M
-56.4M
0.0
7.1M
6.9M
7.1M
15.3M
6.1M
4.2M
2.1M
0.0
1.2M
-21M
-6.4M
829K
1.5M
-10.1M
8.5M
10.5M

SEC Filings

MDIA - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

May 18, 2026
May 15, 2026
2026
10-Q

10-Q 2026 Q1

Q1

May 15, 2026
March 31, 2026
2026
10-K/A

10-K/A 2025 FY (Amended)

FY

April 30, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 31, 2026
March 31, 2026
2026
10-K

10-K 2025 FY

FY

March 31, 2026
December 31, 2025
2025
8-K

8-K 2025

N/A

December 22, 2025
December 19, 2025
2025
8-K

8-K 2025

N/A

November 25, 2025
November 21, 2025
2025
8-K

8-K 2025

N/A

November 20, 2025
November 20, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 19, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 18, 2025
November 11, 2025
2025
Showing 1 to 10 of 98 filings