Marchex, Inc.

Marchex, Inc.

MCHXยทNASDAQ

$1.56

-4.3%
Communication ServicesAdvertising Agencies

Marchex, Inc. operates as an analytics and solutions company that helps businesses connect, drive, measure, and convert callers into customers in the United States and Canada. Its products include Marchex Call Analytics, an analytics platform for enterprises, which depend on inbound phone calls to drive sales, appointments, and reservations; Marchex Call Analytics, Conversation Edition that enable actionable insights for enterprise, mid-sized, and small businesses; Text Analytics and Communications, a solution for intelligent mobile messaging, which enables sales, marketing, and operations teams in businesses to engage in two-way communications with field staff, prospects, and customers through text/SMS messages; Call Monitoring for call recording; and Marchex Marketing Edge, an analytics solution for marketers in enterprise, mid-sized and small businesses that depend on inbound phone calls to drive sales, appointments and reservations. The company's Marchex Sales Engagement products comprise Marchex Engage, which combines Marchex artificial intelligence and machine learning with call monitoring and scoring services; Marchex Spotlight, a product for corporate and regional managers; Marchex Engage for Automotive; and Marchex Platform Services that allows businesses to add Marchex conversation intelligence to their existing workflows and enabling them to decode what happens in their conversations with customers. Marchex, Inc. was incorporated in 2003 and is headquartered in Seattle, Washington.

At a Glance

Live Snapshot
Market Cap$69.11M
EPS-0.1200
P/E Ratio-13.00
Earnings Date08/11/2026
Marchex, Inc.

Marchex, Inc. Fair Value Envelope

MCHX ยท NASDAQ

Our analysis suggests that MCHX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.56, this represents a potential HIDDEN relative to our calculated worth for Marchex, Inc..

Intrinsic Value
Current Price: $1.56

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$12.7M
+ Cash & Equivalents$9.9M
Firm Value-$2.7M
- Debt$721.0K
Equity Value-$3.4M
/ Shares Outstanding44,079,831B
DCF Value-$0
OVERVALUED BY 105%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$1.5M
-$1.6M
-$1.7M
-$1.8M
-$1.9M
-$2.0M
-$2.1M
-$2.2M
-$2.3M
-$2.5M
Maintenance CapEx
-$7.6K
-$8.1K
-$8.5K
-$9.0K
-$9.5K
-$10.1K
-$10.7K
-$11.3K
-$12.0K
-$12.7K
Owner Earnings
-$1.5M
-$1.6M
-$1.7M
-$1.8M
-$1.9M
-$2.0M
-$2.1M
-$2.2M
-$2.4M
-$2.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$1.4M
-$1.4M
-$1.3M
-$1.3M
-$1.3M
-$1.3M
-$1.2M
-$1.2M
-$1.2M
-$1.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.