MasterCraft Boat Holdings, Inc.

MasterCraft Boat Holdings, Inc.

MCFTยทNASDAQ

$22.71

-2.2%
Consumer CyclicalAuto - Recreational Vehicles

MasterCraft Boat Holdings, Inc., through its subsidiaries, designs, manufactures, and markets recreational powerboats. It operates through three segments: MasterCraft, NauticStar, and Crest. The MasterCraft segment produces recreational performance sport boats and luxury day boats under the MasterCraft and Aviara brands, which are used for water skiing, wakeboarding, and wake surfing, as well as general recreational boating. The NauticStar segment offers boats that are primarily used for saltwater fishing and general recreational boating. The Crest segment produces pontoon boats for use in general recreational boating. The company also offers ski/wake, outboard, and sterndrive boats, as well as various accessories, including trailers and aftermarket parts. It sells its boats under the MasterCraft, NauticStar, Crest, and Aviara brands through a network of independent dealers in North America and internationally. The company was formerly known as MCBC Holdings, Inc. and changed its name to MasterCraft Boat Holdings, Inc. in November 2018. MasterCraft Boat Holdings, Inc. was founded in 1968 and is based in Vonore, Tennessee.

At a Glance

Live Snapshot
Market Cap$369.72M
EPS0.4300
P/E Ratio52.81
Earnings Date08/26/2026
MasterCraft Boat Holdings, Inc.

MasterCraft Boat Holdings, Inc. Fair Value Envelope

MCFT ยท NASDAQ

Our analysis suggests that MCFT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.71, this represents a potential HIDDEN relative to our calculated worth for MasterCraft Boat Holdings, Inc..

Intrinsic Value
Current Price: $22.71

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$306.9B
+ Cash & Equivalents$28.9M
Firm Value$306.9B
- Debt$0
Equity Value$306.9B
/ Shares Outstanding16,428,869B
DCF Value$18.7K
UNDERVALUED BY 82163%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$71.2M
$142.4M
$284.7M
$569.5M
$1.1B
$2.3B
$4.6B
$9.1B
$18.2B
$36.4B
Maintenance CapEx
-$3.7M
-$7.4M
-$14.7M
-$29.4M
-$58.9M
-$117.7M
-$235.5M
-$470.9M
-$941.9M
-$1.9B
Owner Earnings
$67.5M
$135.0M
$270.0M
$540.1M
$1.1B
$2.2B
$4.3B
$8.6B
$17.3B
$34.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$62.5M
$115.8M
$214.4M
$397.0M
$735.1M
$1.4B
$2.5B
$4.7B
$8.6B
$16.0B
Terminal Value represents 88.7% of Enterprise Value