Merchants Bancorp

Merchants Bancorp

MBINยทNASDAQ

$45.56

-1.6%
Financial ServicesBanks - Regional

Merchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. This segment also offers customized loan products for independent living, assisted living, memory care, and skilled nursing projects; and operates as a syndicator of low-income housing tax credit and debt funds. The Mortgage Warehousing segment funds agency eligible residential loans, including origination, purchase, and sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment offers a range of financial products and services to consumers and businesses, such as various types of deposit products, as well as multi-family construction and bridge, commercial real estate, commercial and industrial, agricultural, residential mortgage, and consumer loan products. This segment also provides single-family mortgage lending; construction, bridge, and lot financing; first-lien home equity lines of credit; and small business administration lending products and services. Merchants Bancorp was founded in 1990 and is headquartered in Carmel, Indiana.

At a Glance

Live Snapshot
Market Cap$2.09B
EPS3.7800
P/E Ratio12.05
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.1).

Valuation inputs: P/E 12.1, earnings yield +8.3%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.6%, ROIC +1.8%).

Profitability stack: net margin +16.0%, ROE +9.6%, ROIC +1.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.3%, momentum -1.6%, net margin +16.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mbin

Merchants Bancorp Market vs Earnings Trajectory

MBIN ยท NASDAQ

Loading price and EPS data...

Merchants Bancorp

Merchants Bancorp Fair Value Envelope

MBIN ยท NASDAQ

Our analysis suggests that MBIN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $45.56, this represents a potential HIDDEN relative to our calculated worth for Merchants Bancorp.

Intrinsic Value
Current Price: $45.56
3Y-16.0%
5Y-2.0%
10Y+286.0%
3Y+127.0%
5Y+240.0%
10Y+1305.0%
3Y-
5Y+21.0%
10Y+560.0%
3Y-135.0%
5Y-61.0%
10Y+128.0%
3Y-139.0%
5Y-57.0%
10Y+147.0%
3Y+54.0%
5Y+102.0%
10Y+615.0%
Merchants Bancorp

Merchants Bancorp Profit Bridge

MBIN ยท NASDAQ
Revenue1.37B
Cost of Goods Sold (801.55M)
Gross Profit563.69M
Operating Expenses (299.89M)
Operating Income263.80M
Interest Expense (683.79M)
Other Income/Expense0.00
Pretax Income263.80M
Income Tax (45.03M)
Net Income218.77M
Net Income
218.77M

Profitability Analysis

Gross Margin

41.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

19.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

16.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

17.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

41.29%
Gross Profit Margin
-7%
3Y-41.0%
5Y-50.0%
10Y-48.0%
19.32%
Operating Profit Margin
-34%
3Y-60.0%
5Y-68.0%
10Y-66.0%
16.02%
Net Profit Margin
-28%
3Y-56.0%
5Y-64.0%
10Y-53.0%
9.59%
Return on Equity
-33%
3Y-36.0%
5Y-57.0%
10Y-40.0%
1.12%
Return on Assets
-34%
3Y-35.0%
5Y-40.0%
10Y-8.0%
1.82%
Return on Invested Capital
-61%
3Y-79.0%
5Y-77.0%
10Y-84.0%
MBIN

Merchants Bancorp Cash Conversion Engine

MBIN ยท NASDAQ
Net Income218.77M
Depreciation & Amortization3.46M
Stock-Based Compensation0.00
Change in Working Capital1.87M
Others-565.35M
Capital Expenditures-35.42M
Free Cash Flow-376.67M

Cash Flow Quality Analysis

FCF Conversion Rate

-172.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-10.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+55.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$1.87M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

mbin

Merchants Bancorp Funding & Solvency Profile

MBIN ยท NASDAQ
Cash & Cash Equivalents19.64M
Net Receivables77.33M
Inventory0.00
Other Current Assets0.00
Total Current Assets97 M
Property, Plant & Equipment73.69M
Goodwill & Intangible Assets8.01M
Long-Term Investments19.17B
Other Non-Current Assets973.76M
Total Non-Current Assets20 B
Total Assets
20.32B

Financial Health Analysis

Debt-to-Equity Ratio

7.72x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

97 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

mbin

Merchants Bancorp Street Expectations Map

MBIN ยท NASDAQ

Wall Street analysts project that MBIN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 54.50, with estimates ranging from a low of 51.00 to a high of 58.00.

Lowest Target
51.00
11.94%
Consensus Target
54.50
19.62%
Highest Target
58.00
27.30%

The consensus 1-year price target stands at 54.50, with estimates ranging from a low of 51.00 to a high of 58.00.

Analyst Consensus Analysis

Upside Potential

+19.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

12.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

mbin

Merchants Bancorp Insider Positioning

MBIN ยท NASDAQ

During the last 12 months, insiders have purchased $640K and sold $3.88M worth of MBIN shares, resulting in $3.24M of net selling activity.

3 Months

Bought

0

0.00

Sold

28.3K

1.33M

Net Activity

-1.3M

-$1.33M

3-6 Months

Bought

0

0.00

Sold

76.8K

2.03M

Net Activity

-2.0M

-$2.03M

6-9 Months

Bought

18.5K

565.03K

Sold

26.8K

517.82K

Net Activity

+47K

+$47K

9-12 Months

Bought

2.3K

74.70K

Sold

0

0.00

Net Activity

+75K

+$75K

Top Buyers

1
DMR

Dury Michael R.

Officer: Ceo Of Merchants Capital

15.5K sharesโ€ข1 transactions

$490K

2
TDL

Thomas Darin L.

Officer: Chief Accounting Officer

2.3K sharesโ€ข1 transactions

$75K

3
SSA

Sievers Sean A.

Officer: Chief Financial Officer

3.0K sharesโ€ข1 transactions

$75K

Top Sellers

1
PMF

Petrie Michael F.

Director, 10 Percent Owner, Officer: Chairman And Ceo

126.5K sharesโ€ข29 transactions

$3.62M

2
SMA

Schroeter Martin A

Officer: President-Warehouse Lending

5.5K sharesโ€ข1 transactions

$253K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.24M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.17:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$1.33M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.26%
Dividend Yield
-73%
3Y-76.0%
5Y-50.0%
10Y-28.0%
ย 

mbin Dividend History

MBIN
10Y CAGR +13%
Latest $0.11
Annual $0.42
5 year growth trend
Last Period: +0%