Matthews International Corporation

Matthews International Corporation

MATWยทNASDAQ

$25.44

-2.5%
IndustrialsConglomerates

Matthews International Corporation provides brand solutions, memorialization products, and industrial technologies worldwide. It operates through three segments: SGK Brand Solutions, Memorialization, and Industrial Technologies. The SGK Brand solutions segment provides brand management, pre-media services, printing plates and cylinders, engineered products, imaging services, digital asset management, merchandising display systems, and marketing and design services for the consumer goods and retail industries. The Memorialization segment provides bronze and granite memorials, upright granite memorials and monuments, cremation memorialization products, granite benches, flower vases, crypt plates and letters, cremation urns, niche units, cemetery features, and statues, as well as caskets, and cremation and incineration equipment for the cemetery and funeral home industries. The Industrial Technologies segment provides marking and coding equipment and consumables, industrial automation products, and order fulfillment systems for identifying, tracking, picking, and conveying consumer and industrial products for the warehousing and industrial industries. Matthews International Corporation was founded in 1850 and is based in Pittsburgh, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$793.79M
EPS-0.7900
P/E Ratio-32.20
Earnings Date08/04/2026
Matthews International Corporation

Matthews International Corporation Fair Value Envelope

MATW ยท NASDAQ

Our analysis suggests that MATW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $25.44, this represents a potential HIDDEN relative to our calculated worth for Matthews International Corporation.

Intrinsic Value
Current Price: $25.44

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$26.5M
+ Cash & Equivalents$32.4M
Firm Value$6.0M
- Debt$764.1M
Equity Value-$758.1M
/ Shares Outstanding30,790,906B
DCF Value-$25
OVERVALUED BY 197%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$11.8M
-$5.9M
-$2.9M
-$1.5M
-$735.9K
-$368.0K
-$184.0K
-$92.0K
-$46.0K
-$23.0K
Maintenance CapEx
-$3.6M
-$1.8M
-$895.5K
-$447.7K
-$223.9K
-$111.9K
-$56.0K
-$28.0K
-$14.0K
-$7.0K
Owner Earnings
-$15.4M
-$7.7M
-$3.8M
-$1.9M
-$959.8K
-$479.9K
-$240.0K
-$120.0K
-$60.0K
-$30.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$14.2M
-$6.6M
-$3.0M
-$1.4M
-$653.2K
-$302.4K
-$140.0K
-$64.8K
-$30.0K
-$13.9K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.