LiveOne, Inc.

LiveOne, Inc.

LVOยทNASDAQ

$6.27

-6.3%
Communication ServicesEntertainment

LiveOne, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting/vodcasting, and music-related streaming and video content. It operates LiveXLive, a live music streaming platform; PodcastOne, a podcasting platform; and Slacker, an integrated membership and advertising streaming music service, as well as produces original music-related content. The company also produces, edits, curates, and streams live music events through broadband transmission over the Internet and satellite networks to its users; provides digital Internet radio and music services to users online and through automotive and mobile original equipment manufacturers on a white label basis; and offers ancillary products and services, such as regulatory and post-implementation support services. In addition, it develops, manufactures, and distributes personalized merchandise and gifts through wholesale and direct-to-consumer distribution channels. Further, the company offers LiveOne App, an application that provides access to live events, audio streams, original episodic content, podcasts, vodcasts, video on demand, real-time livestreams, and social sharing of content. The company was formerly known as LiveXLive Media, Inc. and changed its name to LiveOne, Inc. in October 2021. LiveOne, Inc. was incorporated in 2009 and is headquartered in Beverly Hills, California.

At a Glance

Live Snapshot
Market Cap$65.71M
EPS-2.1400
P/E Ratio-2.93
Earnings Date06/17/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.9).

Valuation inputs: P/E -2.9, earnings yield N/A, momentum -6.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.1%, ROIC -2.3%).

Profitability stack: net margin -16.4%, ROE +1.1%, ROIC -2.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +120.8%, momentum -6.3%, net margin -16.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lvo

LiveOne, Inc. Market vs Earnings Trajectory

LVO ยท NASDAQ

Loading price and EPS data...

LiveOne, Inc.

LiveOne, Inc. Fair Value Envelope

LVO ยท NASDAQ

Our analysis suggests that LVO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.27, this represents a potential HIDDEN relative to our calculated worth for LiveOne, Inc..

Intrinsic Value
Current Price: $6.27
3Y-61.0%
5Y-69.0%
10Y+78.0%
3Y-2.0%
5Y+196.0%
10Y-
3Y-57.0%
5Y-52.0%
10Y+399.0%
3Y-170.0%
5Y-230.0%
10Y-312.0%
3Y-125.0%
5Y-143.0%
10Y-206.0%
3Y-47.0%
5Y-25.0%
10Y+676.0%
LiveOne, Inc.

LiveOne, Inc. Profit Bridge

LVO ยท NASDAQ
Revenue114.41M
Cost of Goods Sold (87.19M)
Gross Profit27.22M
Operating Expenses (45.27M)
Operating Income-18.06M
Interest Expense (2.71M)
Other Income/Expense-2.50M
Pretax Income-20.55M
Income Tax (-185.00K)
Net Income-18.71M
Net Income
-18.71M

Profitability Analysis

Gross Margin

23.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-15.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-16.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

23.79%
Gross Profit Margin
-12%
3Y+16.0%
5Y+57.0%
10Y-
-15.78%
Operating Profit Margin
300%
3Y-51.0%
5Y-83.0%
10Y-
-16.35%
Net Profit Margin
62%
3Y-56.0%
5Y-84.0%
10Y-
105.25%
Return on Equity
-67%
3Y-74.0%
5Y-81.0%
10Y-106.0%
-46.18%
Return on Assets
146%
3Y-19.0%
5Y-36.0%
10Y-36.0%
-232.21%
Return on Invested Capital
1134%
3Y+4.0%
5Y-39.0%
10Y+98.0%
LVO

LiveOne, Inc. Cash Conversion Engine

LVO ยท NASDAQ
Net Income-20.37M
Depreciation & Amortization5.33M
Stock-Based Compensation6.16M
Change in Working Capital4.45M
Others11.09M
Capital Expenditures-3.12M
Free Cash Flow3.25M

Cash Flow Quality Analysis

FCF Conversion Rate

-15.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

49.0%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+15.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$4.45M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

lvo

LiveOne, Inc. Funding & Solvency Profile

LVO ยท NASDAQ
Cash & Cash Equivalents8.62M
Net Receivables9.85M
Inventory1.42M
Other Current Assets1.31M
Total Current Assets21 M
Property, Plant & Equipment3.21M
Goodwill & Intangible Assets27.59M
Long-Term Investments0.00
Other Non-Current Assets265.00K
Total Non-Current Assets3 M
Total Assets
52.26M

Financial Health Analysis

Current Ratio

0.54x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-18059000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

41% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

lvo

LiveOne, Inc. Street Expectations Map

LVO ยท NASDAQ

Wall Street analysts project that LVO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 12.00 to a high of 12.00.

Lowest Target
12.00
91.39%
Consensus Target
12.00
91.39%
Highest Target
12.00
91.39%

The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 12.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+91.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

lvo

LiveOne, Inc. Insider Positioning

LVO ยท NASDAQ

During the last 12 months, insiders have sold $3K worth of LVO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

2.3K

3.38K

Net Activity

-3K

-$3K

Top Buyers

No buying activity

Top Sellers

1
ERS

Ellin Robert S

Director, 10 Percent Owner, Officer: Ceo & Chairman

2.3K sharesโ€ข1 transactions

$3K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

lvo Dividend History

LVO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%