Live Oak Acquisition Corp. V Class A Ordinary Shares

Live Oak Acquisition Corp. V Class A Ordinary Shares

LOKV·NASDAQ

$10.54

-0.095%
Financial ServicesShell Companies

Live Oak Acquisition Corp. V does not have significant operations. It focuses on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Memphis, Tennessee.

At a Glance

Live Snapshot
Market Cap$303.03M
EPS-0.6700
P/E Ratio-15.73
Earnings Date05/15/2026
Live Oak Acquisition Corp. V Class A Ordinary Shares

Live Oak Acquisition Corp. V Class A Ordinary Shares Fair Value Envelope

LOKV · NASDAQ

Our analysis suggests that LOKV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.54, this represents a potential HIDDEN relative to our calculated worth for Live Oak Acquisition Corp. V Class A Ordinary Shares.

Intrinsic Value
Current Price: $10.54

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$11.5M
+ Cash & Equivalents$1.3M
Firm Value-$10.2M
- Debt$0
Equity Value-$10.2M
/ Shares Outstanding28,651,828B
DCF Value-$0
OVERVALUED BY 103%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$1.4M
-$1.4M
-$1.5M
-$1.6M
-$1.7M
-$1.8M
-$1.9M
-$2.0M
-$2.2M
-$2.3M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$1.4M
-$1.4M
-$1.5M
-$1.6M
-$1.7M
-$1.8M
-$1.9M
-$2.0M
-$2.2M
-$2.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$1.3M
-$1.2M
-$1.2M
-$1.2M
-$1.2M
-$1.1M
-$1.1M
-$1.1M
-$1.1M
-$1.1M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.