Alliant Energy Corporation

Alliant Energy Corporation

LNTยทNASDAQ

$71.39

+0.61%
UtilitiesRegulated Electric

Alliant Energy Corporation operates as a utility holding company that provides regulated electricity and natural gas services. It operates through three segments: Utility Electric Operations, Utility Gas Operations, and Utility Other. The company, through its subsidiary, Interstate Power and Light Company (IPL), primarily generates and distributes electricity, and distributes and transports natural gas to retail customers in Iowa; sells electricity to wholesale customers in Minnesota, Illinois, and Iowa; and generates and distributes steam in Cedar Rapids, Iowa. Alliant Energy Corporation, through its other subsidiary, Wisconsin Power and Light Company (WPL), generates and distributes electricity, and distributes and transports natural gas to retail customers in Wisconsin; and sells electricity to wholesale customers in Wisconsin. As of December 31, 2021, IPL supplied electric and natural gas service to approximately 500,000 and 225,000 retail customers respectively; and WPL supplied electric and natural gas service to approximately 485,000 and 200,000 retail customers, respectively. It serves retail customers in the farming, agriculture, industrial manufacturing, chemical, and packaging and food industries. In addition, the company owns and operates a short-line rail freight service in Iowa; a barge, rail, and truck freight terminal on the Mississippi River; and a rail-served warehouse in Iowa, as well as offers freight brokerage services. Further, it holds interests in a 347 megawatt (MW) natural gas-fired electric generating unit near Sheboygan Falls, Wisconsin; and a 225 MW wind farm located in Oklahoma. The company was incorporated in 1981 and is headquartered in Madison, Wisconsin.

At a Glance

Live Snapshot
Market Cap$18.44B
EPS3.1500
P/E Ratio22.66
Earnings Date08/06/2026
Alliant Energy Corporation

Alliant Energy Corporation Fair Value Envelope

LNT ยท NASDAQ

Our analysis suggests that LNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $71.39, this represents a potential HIDDEN relative to our calculated worth for Alliant Energy Corporation.

Intrinsic Value
Current Price: $71.39

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.2B
+ Cash & Equivalents$556.0M
Firm Value$2.7B
- Debt$12.3B
Equity Value-$9.6B
/ Shares Outstanding257,053,689B
DCF Value-$37
OVERVALUED BY 152%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$918.3M
$721.4M
$566.7M
$445.2M
$349.8M
$274.8M
$215.9M
$169.6M
$133.2M
$104.6M
Maintenance CapEx
-$390.1M
-$306.5M
-$240.8M
-$189.1M
-$148.6M
-$116.7M
-$91.7M
-$72.0M
-$56.6M
-$44.5M
Owner Earnings
$528.2M
$415.0M
$326.0M
$256.1M
$201.2M
$158.0M
$124.2M
$97.5M
$76.6M
$60.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$489.1M
$355.8M
$258.8M
$188.2M
$136.9M
$99.6M
$72.4M
$52.7M
$38.3M
$27.9M
Terminal Value represents 21.6% of Enterprise Value