Limoneira Company

Limoneira Company

LMNRยทNASDAQ

$12.90

-0.77%
Consumer DefensiveAgricultural Farm Products

Limoneira Company operates as an agribusiness and real estate development company in the United States and internationally. The company operates through three divisions: Agribusiness, Rental Operations, and Real Estate Development. It grows, processes, packs, markets, and sells lemons. The company also grows avocado, oranges, and specialty citrus and other crops, including Moro blood oranges, Cara Cara oranges, Minneola tangelos, Star Ruby grapefruit, pummelos, pistachios, and wine grapes. It has approximately 6,100 acres of lemons planted primarily in Ventura, Tulare, San Luis Obispo, and San Bernardino Counties in California; and Jujuy, Argentina, as well in Yuma County, Arizona, and La Serena, Chile; 800 acres of avocados planted in Ventura County; 1,000 acres of oranges planted in Tulare County, California; and 900 acres of specialty citrus and other crops. In addition, the company rents residential housing units and commercial office buildings, as well as leases approximately 500 acres of its land to third-party agricultural tenants. Further, it is involved in organic recycling operations; and the development of land parcels, multi-family housing, and single-family homes. The company markets and sells its lemons directly to food service, wholesale, and retail customers; avocados to a packing and marketing company; oranges, specialty citrus, and other crops through Sunkist and other third-party packinghouses; and wine grapes to wine producers. Limoneira Company was founded in 1893 and is headquartered in Santa Paula, California.

At a Glance

Live Snapshot
Market Cap$233.58M
EPS-0.9300
P/E Ratio-13.87
Earnings Date06/08/2026
Limoneira Company

Limoneira Company Fair Value Envelope

LMNR ยท NASDAQ

Our analysis suggests that LMNR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.9, this represents a potential HIDDEN relative to our calculated worth for Limoneira Company.

Intrinsic Value
Current Price: $12.9

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$7.2M
+ Cash & Equivalents$1.5M
Firm Value-$5.7M
- Debt$74.5M
Equity Value-$80.2M
/ Shares Outstanding18,048,294B
DCF Value-$4
OVERVALUED BY 134%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$2.8M
-$1.4M
-$708.9K
-$354.4K
-$177.2K
-$88.6K
-$44.3K
-$22.2K
-$11.1K
-$5.5K
Maintenance CapEx
-$1.4M
-$676.9K
-$338.5K
-$169.2K
-$84.6K
-$42.3K
-$21.2K
-$10.6K
-$5.3K
-$2.6K
Owner Earnings
-$4.2M
-$2.1M
-$1.0M
-$523.7K
-$261.8K
-$130.9K
-$65.5K
-$32.7K
-$16.4K
-$8.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$3.9M
-$1.8M
-$831.4K
-$384.9K
-$178.2K
-$82.5K
-$38.2K
-$17.7K
-$8.2K
-$3.8K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.