Limbach Holdings, Inc.

Limbach Holdings, Inc.

LMBยทNASDAQ

$81.50

+1.7%
IndustrialsEngineering & Construction

Limbach Holdings, Inc. operates as an integrated building systems solutions company in the United States. It operates in two segments, General Contractor Relationships and Owner Direct Relationships. The company engages in the design, prefabrication, installation, management, and maintenance of mechanical, electrical, plumbing, and control systems, as well as heating, ventilation, air-conditioning (HVAC) system. Its facility services comprise mechanical construction, HVAC service and maintenance, energy audits and retrofits, engineering and design build, constructability evaluation, equipment and materials selection, offsite/prefabrication construction, and sustainable building solutions and practices. The company serves research, acute care, and inpatient hospitals; public and private colleges, universities, research centers and K-12 facilities; sports arenas; entertainment facilities, and amusement rides; passenger terminals and maintenance facilities for rail and airports; government facilities comprising federal, state, and local agencies; hotels and resorts; office building and other commercial structures; data centers; and industrial manufacturing facilities. The company was founded in 1901 and is headquartered in Pittsburgh, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$971.57M
EPS4.1800
P/E Ratio19.50
Earnings Date08/04/2026
Limbach Holdings, Inc.

Limbach Holdings, Inc. Fair Value Envelope

LMB ยท NASDAQ

Our analysis suggests that LMB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $81.5, this represents a potential HIDDEN relative to our calculated worth for Limbach Holdings, Inc..

Intrinsic Value
Current Price: $81.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15.7B
+ Cash & Equivalents$11.3M
Firm Value$15.7B
- Debt$55.9M
Equity Value$15.7B
/ Shares Outstanding11,626,814B
DCF Value$1.3K
UNDERVALUED BY 1552%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$65.4M
$93.7M
$134.1M
$192.1M
$275.0M
$393.7M
$563.8M
$807.2M
$1.2B
$1.7B
Maintenance CapEx
-$1.1M
-$1.6M
-$2.2M
-$3.2M
-$4.6M
-$6.6M
-$9.4M
-$13.4M
-$19.3M
-$27.6M
Owner Earnings
$64.3M
$92.1M
$131.9M
$188.9M
$270.4M
$387.2M
$554.4M
$793.7M
$1.1B
$1.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$59.6M
$79.0M
$104.7M
$138.8M
$184.0M
$244.0M
$323.5M
$428.8M
$568.5M
$753.7M
Terminal Value represents 81.6% of Enterprise Value