Live Ventures Incorporated

Live Ventures Incorporated

LIVEยทNASDAQ

$16.40

-5.4%
Consumer CyclicalHome Improvement

Live Ventures Incorporated, together with its subsidiaries, engages in the flooring and steel manufacturing, and retail businesses in the United States. The company's Flooring Manufacturing segment manufactures and sells carpets and rugs, and yarn products focusing on the residential, niche commercial, and hospitality end-markets; and resells hard surface flooring products. This segment serves flooring dealers, home centers, and other flooring manufacturers, as well as directly to end users. Its Steel Manufacturing segment manufactures and sells pre-finished de-carb free tool and die steel products, such as deluxe alloy plates, deluxe tool steel plates, precision ground flat stock products, and drill rods. This segment serves steel distributors and steel service centers. The company's Retail segment operates 63 specialty entertainment retail storefronts that offer entertainment products, including new and pre-owned movies, video games, and music products, as well as ancillary products, such as books, comics, toys, and collectibles. It buys, sells, and trades in new and pre-owned movies, music, video games, electronics, and collectibles through 35 Vintage Stock, 3 V-Stock, 13 Movie Trading company, and 12 EntertainMart retail locations in Arkansas, Colorado, Idaho, Illinois, Kansas, Missouri, Nebraska, New Mexico, Oklahoma, Texas, and Utah, as well as sells new and used movies, video games, music, and toys through Website, vintagestock.com. This segment also offers services to customers, such as rentals, special orders, disc and video game hardware repair services, and other services. Its Corporate and Other segment provides product and service for new customers. Live Ventures Incorporated was incorporated in 1968 and is based in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$50.38M
EPS7.3500
P/E Ratio2.23
Earnings Date05/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 2.2).

Valuation inputs: P/E 2.2, earnings yield +44.8%, momentum -5.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +23.9%, ROIC +3.6%).

Profitability stack: net margin +5.1%, ROE +23.9%, ROIC +3.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +75.3%, momentum -5.4%, net margin +5.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

live

Live Ventures Incorporated Market vs Earnings Trajectory

LIVE ยท NASDAQ

Loading price and EPS data...

Live Ventures Incorporated

Live Ventures Incorporated Fair Value Envelope

LIVE ยท NASDAQ

Our analysis suggests that LIVE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.4, this represents a potential HIDDEN relative to our calculated worth for Live Ventures Incorporated.

Intrinsic Value
Current Price: $16.4
3Y-7.0%
5Y+15.0%
10Y+16.0%
3Y+55.0%
5Y+132.0%
10Y+464.0%
3Y-8.0%
5Y+108.0%
10Y+28.0%
3Y+97.0%
5Y-
10Y+373.0%
3Y+756.0%
5Y-16.0%
10Y+348.0%
3Y+39.0%
5Y+96.0%
10Y+623.0%
Live Ventures Incorporated

Live Ventures Incorporated Profit Bridge

LIVE ยท NASDAQ
Revenue444.94M
Cost of Goods Sold (299.25M)
Gross Profit145.69M
Operating Expenses (130.92M)
Operating Income14.63M
Interest Expense (15.55M)
Other Income/Expense13.77M
Pretax Income28.40M
Income Tax (5.66M)
Net Income22.74M
Net Income
22.74M

Profitability Analysis

Gross Margin

32.7%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

3.3%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

5.1%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

19.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

32.74%
Gross Profit Margin
7%
3Y-4.0%
5Y-17.0%
10Y+29.0%
3.29%
Operating Profit Margin
-214%
3Y-64.0%
5Y-69.0%
10Y+12.0%
5.11%
Net Profit Margin
-191%
3Y-41.0%
5Y-10.0%
10Y-77.0%
23.86%
Return on Equity
-165%
3Y-6.0%
5Y-4.0%
10Y-68.0%
5.89%
Return on Assets
-190%
3Y-34.0%
5Y+6.0%
10Y-82.0%
3.61%
Return on Invested Capital
-207%
3Y-55.0%
5Y-59.0%
10Y-78.0%
LIVE

Live Ventures Incorporated Cash Conversion Engine

LIVE ยท NASDAQ
Net Income22.74M
Depreciation & Amortization21.80M
Stock-Based Compensation200.00K
Change in Working Capital8.80M
Others-27.76M
Capital Expenditures-7.69M
Free Cash Flow20.98M

Cash Flow Quality Analysis

FCF Conversion Rate

92.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

26.8%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+72.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$8.80M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

live

Live Ventures Incorporated Funding & Solvency Profile

LIVE ยท NASDAQ
Cash & Cash Equivalents15.13M
Net Receivables34.20M
Inventory118.21M
Other Current Assets3.33M
Total Current Assets171 M
Property, Plant & Equipment148.41M
Goodwill & Intangible Assets79.98M
Long-Term Investments0.00
Other Non-Current Assets-10.03M
Total Non-Current Assets138 M
Total Assets
389.22M

Financial Health Analysis

Current Ratio

1.68x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

3.08x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

69 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

44% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

live

Live Ventures Incorporated Street Expectations Map

LIVE ยท NASDAQ

No Target Data

No analyst price targets available for live.

live

Live Ventures Incorporated Insider Positioning

LIVE ยท NASDAQ

During the last 12 months, insiders have sold $2K worth of LIVE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

135

2.12K

Net Activity

-2K

-$2K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
GD

Gao Dennis

Director

135 sharesโ€ข1 transactions

$2K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

live Dividend History

LIVE
10Y CAGR +0%
Latest $1.9
Annual $7.6
Stable dividend payments
Last Period: +0%