Interlink Electronics, Inc.

Interlink Electronics, Inc.

LINKยทNASDAQ

$4.99

-1.4%
TechnologyHardware, Equipment & Parts

Interlink Electronics, Inc., together with its subsidiaries, designs, develops, manufactures, and sells force-sensing technologies that incorporate proprietary materials technology, and firmware and software into sensor-based products and custom sensor system solutions. Its products comprise sensor components, subassemblies, modules, and products that support cursor control and novel three-dimensional user inputs. The company also provides multi-finger capable rugged trackpads; Force-Sensing Resistor sensors; force sensing linear potentiometers for menu navigation and control; and integrated mouse modules and pointing solutions to various electronic devices. In addition, it offers human machine interface technology platforms for various applications, including vehicle entry, vehicle multi-media control interface, rugged touch controls, presence detection, collision detection, speed and torque controls, biological monitoring, and others; and embedded firmware development and integration support services. The company serves multi-national and start-up companies, design houses, original design manufacturers, original equipment manufacturers, and universities in various markets, such as consumer electronics, automotive, industrial, and medical through direct sales employees, as well as outside sales representatives and distributors. It operates in the United States, Asia, the Middle East, Europe, and internationally. Interlink Electronics, Inc. was incorporated in 1985 and is headquartered in Irvine, California.

At a Glance

Live Snapshot
Market Cap$78.59M
EPS-0.1300
P/E Ratio-38.38
Earnings Date08/06/2026
Interlink Electronics, Inc.

Interlink Electronics, Inc. Fair Value Envelope

LINK ยท NASDAQ

Our analysis suggests that LINK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.99, this represents a potential HIDDEN relative to our calculated worth for Interlink Electronics, Inc..

Intrinsic Value
Current Price: $4.99

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$29.9M
+ Cash & Equivalents$2.7M
Firm Value-$27.2M
- Debt$817.0K
Equity Value-$28.0M
/ Shares Outstanding14,796,321B
DCF Value-$2
OVERVALUED BY 138%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$189.4K
-$320.3K
-$541.7K
-$916.2K
-$1.5M
-$2.6M
-$4.4M
-$7.5M
-$12.7M
-$21.4M
Maintenance CapEx
-$18.9K
-$32.0K
-$54.2K
-$91.6K
-$154.9K
-$262.0K
-$443.1K
-$749.4K
-$1.3M
-$2.1M
Owner Earnings
-$208.4K
-$352.4K
-$595.9K
-$1.0M
-$1.7M
-$2.9M
-$4.9M
-$8.2M
-$13.9M
-$23.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$192.9K
-$302.1K
-$473.0K
-$740.7K
-$1.2M
-$1.8M
-$2.8M
-$4.5M
-$7.0M
-$10.9M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.